124 Willow Cameron Way
About This Property
The Drayton plan is a true treasure! The kitchen is designed for both style and functionality, featuring ample storage with sleek cabinetry and a roomy pantry. Elegant quartz countertops, a ceramic tile backsplash, stainless steel appliances, and a gas stove enhance its modern appeal. The main floor showcases a bright, open layout with a spacious living room and a sunlit breakfast area. A study with French doors provides a quiet retreat for work or reading. Upstairs, the luxurious primary suite boasts a 5-foot tiled shower, dual quartz-topped vanities, and an expansive walk-in closet. Two additional bedrooms and a generous loft create plenty of space for relaxation and entertainment. Step outside and enjoy North Carolina's beautiful weather year-round on your back patio. In the summer, take a refreshing swim in the community pool or explore the scenic walking trails. With shops, restaurants, hospitals, and major roadways just minutes away, everything you need is right at your fingertips. Renderings and photos are for illustrative purposes only and may not reflect the final construction. May Completion.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 8, 2025 | Sold | ||
| Sold | |||
| Jun 25, 2025 | In contract | - | |
| In contract | |||
| Apr 17, 2025 | Price Decreased |
$420,060
↓ $11K
(2.5%) | |
| Price Decreased | |||
| Mar 15, 2025 | Price Decreased |
$430,900
↓ $9K
(2.1%) | |
| Price Decreased | |||
| Feb 25, 2025 | Listed by DRB Group North Carolina LLC | $440,335 | |
| Listed by DRB Group North Carolina LLC | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017