124 Mammoth Road #29
Payment Calculator (Computations Provided by RealtyHop)
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 2, 2019 | Sold | ||
| Sold | |||
| May 9, 2019 | Listed by EXP Realty | $92,500 | |
| Listed by EXP Realty | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/03/2025
|
2 Bed
|
1 Bath
|
764 ft²
|
$219,900
2 Bed
1 Bath
764 ft²
|
$219,900
08/21/2025
|
Gregory McCarthy
Keller Williams Realty-Metropolitan
| |
|
03/20/2024
|
2 Bed
|
1 Bath
|
764 ft²
|
$194,000
2 Bed
1 Bath
764 ft²
|
$194,000
04/22/2024
|
Lisa Parda
RealtyScape Brokerage, LLC
| |
|
11/18/2023
|
Studio
|
1 Bath
|
392 ft²
|
$125,000
Studio
1 Bath
392 ft²
|
$125,500
+0.40%
03/21/2024
|
Lisa Parda
RealtyScape Brokerage, LLC
| |
|
01/07/2023
|
2 Bed
|
1 Bath
|
891 ft²
|
$155,000
2 Bed
1 Bath
891 ft²
|
$153,000
-1.29%
01/19/2023
|
Pam Douglas
BHHS Verani Londonderry
| |
|
03/09/2022
|
1 Bed
|
1 Bath
|
831 ft²
|
$98,500
1 Bed
1 Bath
831 ft²
|
$120,000
+21.83%
05/19/2022
|
Jim Knowlton
Keller Williams Gateway Realty
| |
|
06/10/2021
|
1 Bed
|
1 Bath
|
831 ft²
|
$115,000
1 Bed
1 Bath
831 ft²
|
$118,000
+2.61%
07/23/2021
|
Lajoie Home Team
Keller Williams Gateway Realty
| |
|
06/08/2021
|
1 Bed
|
1 Bath
|
630 ft²
|
$110,000
1 Bed
1 Bath
630 ft²
|
$115,000
+4.55%
07/07/2021
|
Lajoie Home Team
Keller Williams Gateway Realty
| |
|
03/11/2021
|
2 Bed
|
1 Bath
|
764 ft²
|
$139,900
2 Bed
1 Bath
764 ft²
|
$130,000
-7.08%
04/19/2021
|
Susan Crush
Bean Group / Bedford
| |
|
05/28/2020
|
2 Bed
|
1 Bath
|
764 ft²
|
$105,000
2 Bed
1 Bath
764 ft²
|
$106,500
+1.43%
06/16/2020
|
Barbara Freitas
Coco, Early & Associates - Bridge Realty Division
| |
|
07/14/2019
|
2 Bed
|
1 Bath
|
764 ft²
|
$88,700
2 Bed
1 Bath
764 ft²
|
$87,700
-1.13%
08/16/2019
|
George Pervanas
Coldwell Banker Realty Bedford NH
| |
|
05/09/2019
|
2 Bed
|
1 Bath
|
764 ft²
|
$92,500
2 Bed
1 Bath
764 ft²
|
$92,500
08/02/2019
|
Brenda Tatro
EXP Realty
| |
|
07/30/2018
|
2 Bed
|
1 Bath
|
764 ft²
|
$89,000
2 Bed
1 Bath
764 ft²
|
$85,000
-4.49%
08/27/2018
|
Louis Nixon
Bedford
| |
|
07/04/2018
|
Studio
|
1 Bath
|
450 ft²
|
$75,000
Studio
1 Bath
450 ft²
|
$65,000
-13.33%
11/27/2019
|
Jan Hammond
Sequel Development & Management, Inc
| |
|
06/08/2018
|
1 Bed
|
1 Bath
|
834 ft²
|
$74,000
1 Bed
1 Bath
834 ft²
|
$75,000
+1.35%
07/20/2018
|
Robert Ramalho
BHHS Verani Londonderry
| |
|
04/24/2018
|
2 Bed
|
1 Bath
|
891 ft²
|
$87,900
2 Bed
1 Bath
891 ft²
|
$87,000
-1.02%
06/11/2018
|
Ellen Lascola
Infinity Realty Group
| |
|
01/27/2018
|
2 Bed
|
1 Bath
|
900 ft²
|
$89,000
2 Bed
1 Bath
900 ft²
|
$85,000
-4.49%
02/12/2018
|
Jan Hammond
Sequel Development & Management, Inc
| |
|
09/02/2017
| |
2 Bed
|
1 Bath
|
891 ft²
|
-
2 Bed
1 Bath
891 ft²
|
-
-
|
-
|
|
01/27/2018
|
2 Bed
|
1 Bath
|
900 ft²
|
$89,000
2 Bed
1 Bath
900 ft²
|
$85,000
-4.49%
02/20/2018
|
Jan Hammond
Sequel Development & Management, Inc
| |
|
01/27/2018
|
1 Bed
|
1 Bath
|
800 ft²
|
$75,000
1 Bed
1 Bath
800 ft²
|
$73,000
-2.67%
02/20/2018
|
Jan Hammond
Sequel Development & Management, Inc
| |
|
12/02/2017
|
2 Bed
|
1 Bath
|
764 ft²
|
$87,000
2 Bed
1 Bath
764 ft²
|
$82,000
-5.75%
07/27/2018
|
Ben Weigler
BHHS Verani Londonderry
| |
|
11/10/2017
|
2 Bed
|
1 Bath
|
764 ft²
|
$84,900
2 Bed
1 Bath
764 ft²
|
$73,900
-12.96%
03/30/2018
|
Deb Hanson
Bean Group / Bedford
| |
|
05/03/2012
|
2 Bed
|
1 Bath
|
891 ft²
|
$64,900
2 Bed
1 Bath
891 ft²
|
$60,000
-7.55%
05/25/2012
|
Kara Carrier
Kara & Co. Realty LLC
| |
|
05/02/2012
|
1 Bed
|
1 Bath
|
834 ft²
|
$45,000
1 Bed
1 Bath
834 ft²
|
$42,500
-5.56%
07/05/2012
|
Peggy Knoettner
EXP Realty
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017