12365 HENDERSON ROAD
About This Property
Major system improvements include all-new windows, a brand-new roof, a brand-new septic system approved for up to 5 bedrooms, and two new Carrier heat pump and A/C systems, providing exceptional efficiency, reliability, and the peace of mind of virtually new construction. The detached oversized garage offers outstanding versatility and includes a private 400-square-foot finished studio/workshop complete with its own mini-split heating and cooling system-ideal for a home office, fitness room, art studio, hobby space, guest retreat, or climate-controlled workshop.
Outdoor living is equally impressive with a spectacular 25' x 35' custom-covered pavilion featuring electrical service already installed, creating the perfect foundation for a future outdoor kitchen, fireplace, dining area, or luxury entertainment space. Perfectly situated on a private, level one-acre lot surrounded by mature trees,
12365 Henderson Rd offers a rare combination of luxury, privacy, and convenience. Enjoy a serene estate-like setting just minutes from the charming restaurants, boutique shops, and community events of historic Downtown Clifton, while remaining close to major commuter routes, shopping, dining, and everyday amenities. A truly exceptional opportunity to own a fully renovated luxury home with designer finishes, brand-new major systems, flexible living spaces, and resort-style outdoor amenities in one of Northern Virginia's most desirable locations.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017