$1,000,000
●
House -
In Contract
12302 Beauregard Drive
Houston, TX 77024
6 Beds
4 Baths
3,825 Ft²
$6,557
Est. Monthly
$26
HOA / Fees
About This Property
Situated on a large corner lot in highly sought-after Frostwood,
this spacious home presents an incredible opportunity to renovate
and personalize in the heart of Memorial. Formal living and dining
rooms offer timeless entertaining spaces, while the kitchen and
breakfast room open to the expansive family room with fireplace. A
downstairs game room/flex space adds versatility for work or play,
and the nearby utility room includes a full bath with shower. The
private 1st floor primary suite features an updated bath, 2
closets, and sliding door opening to the patio. 2 additional
bedrooms and 1 bath are downstairs, with 3 bedrooms and 1 bath
upstairs. Classic touches include plantation shutters, extensive
built-ins, display shelving, and abundant natural light from
oversized windows throughout. Ideally located near Memorial City
and CityCentre with premier shopping and dining. Ready for you to
make it your own in one of Houston's most desirable neighborhoods.
Per Seller.
Unit Size
3,825 Ft²
Days on Market
-
Land Size
0.24 acres
Price per sqft
$261
Property Type
House
Property Taxes
$1,619
HOA Dues
$26
Year Built
1960
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 8 days ago (HAR #77043085)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 23, 2026 | In contract | - | |
| In contract | |||
| Sep 18, 2026 | Price Decreased |
$1,000,000
↓ $100K
(9.1%) | |
| Price Decreased | |||
| Jul 28, 2026 | Price Decreased |
$1,100,000
↓ $50K
(4.4%) | |
| Price Decreased | |||
| Jun 23, 2026 | Price Decreased |
$1,150,000
↓ $50K
(4.2%) | |
| Price Decreased | |||
| May 29, 2026 | Listed by Greenwood King Properties - Kirby Office | $1,200,000 | |
| Listed by Greenwood King Properties - Kirby Office | |||
Property Highlights
Garage
Air Conditioning
Fireplace
Parking Details
Has Garage
Attached Garage
Has Open Parking
Parking Features: Attached, Additional Parking, Converted Garage, Driveway, Double-Wide Driveway
Garage Spaces: 1
Interior Details
Full Bathrooms: 4
Interior Features: Crown Molding, Wet Bar, Formal Entry/Foyer, 3 Bedrooms Up, En-Suite Bath, Primary Bed - 1st Floor, Walk-In Closet(s)
Appliances: Disposal, Electric Oven, Oven, Microwave, Induction Cooktop, Dishwasher
Flooring Type: Carpet, Tile, Wood
Laundry Features: Electric Dryer Hookup, Gas Dryer Hookup, Washer Hookup
Has Fireplace
Fireplace Features: Gas, Wood Burning
Fireplaces: 1
Exterior Details
Square Footage: 3825
Architectural Style: Traditional
Year Built: 1960
Building Area Total: 3825
Construction Materials: Brick, Wood Siding
Patio and Porch Features: Patio
Lot Features: Back Yard, Corner Lot, Subdivided, 0 Up To 1/4 Acre
Lot Size Area: 0.2439
Lot Size Units: Acres
Lot Size Acres: 0.2439
Lot Size Square Feet: 10624.284
Water Source: Public
Financial Details
Tax Annual Amount: $19,433
Utilities Details
Cooling Type: Ceiling Fan(s), Electric, Window Unit(s)
Heating Type: Natural Gas
Sewer : Public Sewer
Location Details
HOA Fee: $317
HOA Fee Frequency: Annually
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Westside
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Colleen Sherlock, Greenwood King Properties - Kirby Office
Last Updated: 8 days ago
Data Source: HAR , MLS# 77043085
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 8 days ago
Data Source: HAR , MLS# 77043085
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017