$1,950,000 Last Listed Price
●
House -
Off Market
123 Willowend Drive
Houston, TX 77024
5 Beds
4 Baths,
2
Half Baths
4,018 Ft²
$12,825
Est. Monthly
$42
HOA / Fees
About This Property
Gracious + genteel, bespoke + terribly chic is this updated
Charleston-style Single house with wrap around porticoes +
verandas. On an over ½ acre lot is the best of Low County Style.
Through the wrought iron gate, just a jaunt down the covered walk,
the front door is mid-house. Once inside view the dramatically
curved wrought iron staircase. Left + right + all around are
hardwoods, crown moulding + ceiling to floor windows/French doors.
Dining Room leads to updated Kitchen with custom cabinetry, gas
Range, double ovens, plus a Breakfast Bar, Coffee Station, + three
Pantries. The Den features hardwood floors, a dry bar and second
closet. The airy Master has an updated Bath, dual tricked out
Closets + Sitting Area. Guest Rooms are lovely-two of which share
an updated Bath. Additional luxuries include Mud Room, Flex Space
that could be an In-Law Suite with full Bath gigantic Yard with
room for a Pool + zoned to amazing SBISD Schools. When you see this
home you will be charmed, I'm sure!
Unit Size
4,018 Ft²
Days on Market
-
Land Size
0.53 acres
Price per sqft
$485
Property Type
House
Property Taxes
$3,208
HOA Dues
$42
Year Built
1965
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (HAR #9988062)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 8, 2024 | Sold | ||
| Sold | |||
| Nov 7, 2023 | Listed by Martha Turner Sotheby's International Realty | $1,950,000 | |
| Listed by Martha Turner Sotheby's International Realty | |||
| | |||
|
Gracious + genteel, bespoke + terribly chic is this updated Charleston-style Single house with wrap around porticoes + verandas. On an over ½ acre lot is the best of Low County Style. Through the wrought iron gate, just a jaunt down the covered walk, the front door is mid-house. Once inside view the dramatically curved wrought iron staircase. Left + right + all around are hardwoods, crown moulding + ceiling to floor windows/French doors. Dining Room leads to updated Kitchen with custom cabinetry, gas Range, double ovens, plus a Breakfast Bar, Coffee Station, + three Pantries. The Den features hardwood floors, a dry bar and second closet. The airy Master has an updated Bath, dual tricked out Closets + Sitting Area. Guest Rooms are lovely—two of which share an updated Bath. Additional luxuries include Mud Room, Flex Space that could be an In-Law Suite with full Bath gigantic Yard with room for a Pool + zoned to amazing SBISD Schools. When you see this home you will be charmed, I’m sure!
| |||
Property Highlights
Air Conditioning
Fireplace
Garage
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Westside
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Brian Spack, Martha Turner Sotheby's International Realty
Last Updated: 4 months ago
Data Source: HAR , MLS# 9988062
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 4 months ago
Data Source: HAR , MLS# 9988062
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017