123 Willard Road
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 1, 2025 | Sold | ||
| Sold | |||
| Oct 15, 2025 | In contract | - | |
| In contract | |||
| Sep 24, 2025 | Listed by Greelish Realty | $498,750 | |
| Listed by Greelish Realty | |||
   | |||
|
Horse farm potential. 12 stall barn, flat fenced in paddocks. Home was rebuilt 25 years ago, but minor items were never finished.
| |||
| Dec 13, 2002 | Sold | ||
| Sold | |||
| Oct 7, 2002 | Listed by Apple Country Realty, Inc. | $275,000 | |
| Listed by Apple Country Realty, Inc. | |||
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017