1
Map
123 Walnut Street
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 30, 2025 | Sold | ||
| Sold | |||
| Aug 14, 2025 | In contract | - | |
| In contract | |||
| Jul 23, 2025 | Relisted | $524,000 | |
| Relisted | |||
| Jun 30, 2025 | In contract | - | |
| In contract | |||
| Jun 18, 2025 | Listed by Invest Realty Group | $795,000 | |
| Listed by Invest Realty Group | |||
| |||
|
BACK ON THE MARKET DUE TO BUYER'S DEFAULT- DON'T MISS THIS OPPORTUNITY!Welcome to this absolutely gorgeous, fully updated ranch home featuring a huge fenced-in yard with a luxurious gunite in-ground pool. Step inside to an inviting open-concept main level, showcasing a beautiful kitchen with new cabinets, quartz countertops, and modern appliances. The kitchen seamlessly flows into the living room with a cozy fireplace and a dining area, leading to a four-season porch that overlooks the pool and expansive yard. The main level also includes three spacious bedrooms and a fully remodeled bathroom. The lower level is perfect for extended family, offering three additional rooms, a spacious living area, and a kitchenette- great potential for an in-law. With a brand new roof, one-car garage, and a convenient location, this home is a true gem! Don’t miss your chance to own this stunning property that perfectly blends comfort and style.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017