43
Map
$515,000
↓ $30K (5.5%)
●
House -
For Sale
123 Port Street
San Leon, TX 77539
3 Beds
3 Baths
3,194 Ft²
$3,503
Est. Monthly
$190
HOA / Fees
About This Property
BEAUTIFULLY FINISHED CUSTOM WATERFRONT IN GATED COMMUNITY W/ RARE
ABILITY TO DOCK A 40 BOAT AT YOUR BACK DOOR OR BUILD YOUR OWN
BOATHOUSE. INTERIOR OFFERS A GLASS ELEVATOR, LIVING W/ VAULTED
CEILING, BALCONY & DBL SIDED FIREPLACE, BAYVIEW VERANDA, DINING
ROOM W/ BARREL CEILING & CUSTOM BUILT-INS, ISLAND KITCHEN W/
GRANITE COUNTERS & SS APPL, SPA-LIKE MASTER SUITE W/ BALCONY, 2ND
BEDROOM WITH EN-SUITE BATH & PRIVATE BALCONY, 1ST LEVEL GAMEROOM &
3RD BEDROOM W/ EN-SUITE BATH. ENJOY WATERVIEWS FROM EVERY ROOM,
EAST FACING VERANDAS & OVER 1,500 SQ FT OF OUTDOOR ENTERTAINING &
DIRECT ACCESS TO THE BAY. ADDT'L UPDATED INCLUDE STORM
SHUTTERS, ROOF IN 2024 & EXTERIOR PAINTED IN 2022. AMENITIES INCL
SALTWATER POOL & FISHING PIER. TRULY A JOY TO VIEW.
Unit Size
3,194 Ft²
Days on Market
-
Land Size
0.17 acres
Price per sqft
$161
Property Type
House
Property Taxes
$784
HOA Dues
$190
Year Built
1992
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 20 days ago (HAR #79376268)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 3, 2026 | Price Decreased |
$515,000
↓ $30K
(5.5%) | |
| Price Decreased | |||
| Jun 14, 2026 | Listed by Owens & Associates Realty, LLC | $545,000 | |
| Listed by Owens & Associates Realty, LLC | |||
| Jun 13, 2026 | No longer available | - | |
| No longer available | |||
| May 6, 2026 | Listed by eXp Realty, LLC | $574,000 | |
| Listed by eXp Realty, LLC | |||
   | |||
|
Wake up to waterfront views and unwind in a home that perfectly captures the coastal lifestyle. This 3 bedroom, 3 bath canal front retreat offers expansive deck space, stunning water views from every room, and the ideal setting for relaxed waterfront living and entertaining. The spacious primary suite features a spa inspired bath with a separate soaking tub and a walk in shower, while the downstairs flex room offers endless possibilities for a home office, guest retreat or in-law quarters. For boating enthusiasts, the 50 x 50 canal easement provides space for a future lift and easy access to life on the water. Additional features include an interior elevator, hurricane shutters with four being motorized and a roof with a transferable 6 year warranty. Located in a gated waterfront community with a private fishing pier, pool, clubhouse, and a scenic canal boardwalk, this home delivers the best of coastal living.
| |||
| May 3, 2026 | No longer available | - | |
| No longer available | |||
Show More
Property Highlights
Garage
Elevator
Fireplace
With View
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Garage Door Opener, Automatic Gate, Double-Wide Driveway
Garage Spaces: 2
Interior Details
Full Bathrooms: 3
Interior Features: Crown Molding, Elevator, High Ceilings, Vaulted Ceiling(s), Balcony, Formal Entry/Foyer, 1 Bedroom Down - Not Primary BR, 2 Bedrooms Up, En-Suite Bath, Primary Bed - 2nd Floor, Split Plan
Appliances: Disposal, Refrigerator, Double Oven, Microwave, Gas Cooktop, Dishwasher
Flooring Type: Carpet, Tile, Wood
Laundry Features: Electric Dryer Hookup, Washer Hookup
Has Fireplace
Fireplace Features: Gas Log
Fireplaces: 1
Exterior Details
Square Footage: 3194
Architectural Style: Mediterranean, Traditional
Year Built: 1992
Waterfront Features: Canal Front, Pier
Building Area Total: 3194
Window Features: Window Coverings
Construction Materials: Batts Insulation, Cement Siding, Stucco, Wood Siding
Patio and Porch Features: Covered, Patio
Lot Features: Cul-De-Sac, Waterfront, 0 Up To 1/4 Acre
Lot Size Area: 0.17
Lot Size Units: Acres
Lot Size Acres: 0.17
Lot Size Square Feet: 7405.2
Water Source: Public
Financial Details
Tax Annual Amount: $9,409
Utilities Details
Cooling Type: Ceiling Fan(s), Electric
Heating Type: Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Amenities: Pool, Controlled Access
HOA Fee: $2,280
HOA Fee Frequency: Annually
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About San Leon
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Keith Owens, Owens & Associates Realty, LLC
Last Updated: 20 days ago
Data Source: HAR , MLS# 79376268
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 20 days ago
Data Source: HAR , MLS# 79376268
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017