$860,000
●
House -
Off Market
123 PASARELA Drive
St Augustine, FL 32095
3 Beds
4 Baths,
1
Half Bath
2,503 Ft²
$5,158
Est. Monthly
$739
HOA / Fees
1.94%
Cap Rate
About This Property
The Calheta is MOVE IN READY! A 1-story home with 2,503
square feet, 3 bedrooms & 3.5 baths. A gracious entry
welcomes visitors into the foyer and flex room which can double as
a home office. 2 secondary bedrooms each have their own full
bathroom in separate wings of the house. The gathering room
and dining room are open to the kitchen with views of the covered
lanai. A large master with en-suite has a huge walk-in
closet. Finally, a comfort zone at the rear of the home is
the perfect place for TV and family game nights, leaving your
gathering room for company. A 3-car tandem garage is ideal
for multiple vehicle storage or 2 cars and a workshop.
Unit Size
2,503 Ft²
Days on Market
-
Land Size
-
Price per sqft
$360
Property Type
House
Property Taxes
-
HOA Dues
$739
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (Real MLS #1242078)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 30, 2024 | Sold | ||
| Sold | |||
| Jan 25, 2024 | No longer available | - | |
| No longer available | |||
| Jan 24, 2024 | Listed by GPS REALTY LLC | $860,000 | |
| Listed by GPS REALTY LLC | |||
| | |||
|
The Calheta is MOVE IN READY! LARGE LOT, PLENTY OF ROOM FOR A POOL! BEAUTIFUL LAKE VIEW! A 1-story home with 2,503 square feet, 3 bedrooms & 3.5 baths. A gracious entry welcomes visitors into the foyer and flex space which can double as a home office. 2 secondary bedrooms each have their own full bathroom. The gathering room and dining room are open to the kitchen with views of the covered lanai. A large master with en-suite has a huge walk-in closet. Finally, a comfort zone at the rear of the home is the perfect place for TV and family game nights, leaving your gathering room for company. A 3-car tandem garage is ideal for multiple vehicle storage or 2 cars and a workshop.
| |||
| Sep 14, 2023 | Price Increased |
$949,900
↑ $50K
(5.6%) | |
| Price Increased | |||
| Aug 10, 2023 | Listed by GPS REALTY LLC | $899,900 | |
| Listed by GPS REALTY LLC | |||
Property Highlights
Garage
Air Conditioning
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About St. Augustine
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: LAURA SNURE, GPS REALTY LLC
Last Updated: 2 years ago
Data Source: Real MLS, MLS# 1242078
IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by NEFMLS.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 2 years ago
Data Source: Real MLS, MLS# 1242078
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017