123 W Jasper St #17
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 13, 2017 | Sold | ||
| Sold | |||
| Aug 3, 2017 | Listed by Bennion Deville Homes | $529,000 | |
| Listed by Bennion Deville Homes | |||
| Aug 7, 2015 | Sold | ||
| Sold | |||
| May 1, 2015 | Listed by Precedence Properties | $350,000 | |
| Listed by Precedence Properties | |||
| | |||
|
This is truly a one of a kind property! This very special 2 bedroom, 1 bath, plus loft, is a diamond in the rough. You MUST come see this professionally designed tropical oasis. This Zen inspired home was built just 2 years ago with every upgrade imaginable: hardwood floors, granite counter tops, LED lighting, surround sound, private cabana with spa and much more. The attention to detail is phenomenal. Not to mention, it is 500ft from Beacon's beach and in walking distance to the heart Leucadia. Neighborhoods: Leucadia Equipment: Dryer,Garage Door Opener, Range/Oven, Washer Other Fees: 0 Sewer: Sewer Connected Topography: LL
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/06/2024
|
2 Bed
|
2 Bath
|
840 ft²
|
$750,000
2 Bed
2 Bath
840 ft²
|
$650,000
-13.33%
01/14/2025
|
Cody Steele
Compass
| |
|
04/25/2024
|
2 Bed
|
1 Bath
|
800 ft²
|
$524,999
2 Bed
1 Bath
800 ft²
|
-
-
|
Blake Cory
Your Home Sold Guaranteed
| |
|
07/09/2021
|
2 Bed
|
1 Bath
|
800 ft²
|
$389,000
2 Bed
1 Bath
800 ft²
|
-
-
|
Blake Cory
Your Home Sold Guaranteed
| |
|
09/02/2020
|
2 Bed
|
1 Bath
|
700 ft²
|
$349,000
2 Bed
1 Bath
700 ft²
|
-
-
|
-
| |
|
08/27/2020
|
2 Bed
|
2 Bath
|
1188 ft²
|
$749,000
2 Bed
2 Bath
1188 ft²
|
-
-
|
-
| |
|
10/11/2019
|
1 Bed
|
1 Bath
|
500 ft²
|
$245,000
1 Bed
1 Bath
500 ft²
|
-
-
|
-
| |
|
11/07/2019
|
2 Bed
|
2 Bath
|
800 ft²
|
$429,000
2 Bed
2 Bath
800 ft²
|
-
-
|
-
| |
|
10/12/2019
|
2 Bed
|
2 Bath
|
668 ft²
|
$299,000
2 Bed
2 Bath
668 ft²
|
-
-
|
-
| |
|
06/15/2019
|
2 Bed
|
1 Bath
|
550 ft²
|
$369,000
2 Bed
1 Bath
550 ft²
|
-
-
|
-
| |
|
08/08/2019
|
1 Bed
|
1 Bath
|
850 ft²
|
$329,000
1 Bed
1 Bath
850 ft²
|
-
-
|
-
| |
|
07/23/2019
|
2 Bed
|
2 Bath
|
815 ft²
|
$459,000
2 Bed
2 Bath
815 ft²
|
-
-
|
-
| |
|
09/27/2018
|
1 Bed
|
1 Bath
|
600 ft²
|
-
1 Bed
1 Bath
600 ft²
|
-
-
|
-
| |
|
01/10/2019
|
2 Bed
|
1 Bath
|
700 ft²
|
$389,000
2 Bed
1 Bath
700 ft²
|
$340,000
-12.60%
04/12/2019
|
Richard Luizzi
eXp Realty of California Inc
| |
|
11/08/2018
|
1 Bed
|
1 Bath
|
520 ft²
|
$299,000
1 Bed
1 Bath
520 ft²
|
$275,000
-8.03%
03/13/2019
|
Richard Luizzi
eXp Realty of California Inc
| |
|
10/30/2018
|
3 Bed
|
2 Bath
|
840 ft²
|
$375,000
3 Bed
2 Bath
840 ft²
|
$340,000
-9.33%
11/20/2018
|
Richard Luizzi
eXp Realty of California Inc
| |
|
10/13/2018
|
2 Bed
|
1 Bath
|
700 ft²
|
$449,000
2 Bed
1 Bath
700 ft²
|
-
-
|
-
| |
|
03/22/2018
|
2 Bed
|
2 Bath
|
800 ft²
|
$388,000
2 Bed
2 Bath
800 ft²
|
$365,000
-5.93%
06/20/2018
|
Richard Luizzi
eXp Realty of California Inc
| |
|
02/14/2018
|
3 Bed
|
1 Bath
|
800 ft²
|
$375,000
3 Bed
1 Bath
800 ft²
|
$335,000
-10.67%
07/20/2018
|
Richard Luizzi
eXp Realty of California Inc
| |
|
08/03/2017
|
2 Bed
|
1 Bath
|
1100 ft²
|
$529,000
2 Bed
1 Bath
1100 ft²
|
$445,000
-15.88%
09/13/2017
|
Richard Luizzi
eXp Realty of California Inc
| |
|
10/04/2016
|
2 Bed
|
1 Bath
|
700 ft²
|
$258,000
2 Bed
1 Bath
700 ft²
|
$236,000
-8.53%
01/30/2017
|
Richard Luizzi
eXp Realty of California Inc
| |
|
08/22/2016
|
2 Bed
|
1 Bath
|
575 ft²
|
$265,000
2 Bed
1 Bath
575 ft²
|
$260,000
-1.89%
09/17/2016
|
Richard Luizzi
eXp Realty of California Inc
| |
|
08/05/2016
|
2 Bed
|
1 Bath
|
800 ft²
|
$264,900
2 Bed
1 Bath
800 ft²
|
$255,000
-3.74%
10/31/2016
|
Richard Luizzi
eXp Realty of California Inc
| |
|
01/19/2016
|
2 Bed
|
1 Bath
|
668 ft²
|
$275,000
2 Bed
1 Bath
668 ft²
|
$265,000
-3.64%
05/13/2016
|
Richard Luizzi
eXp Realty of California Inc
| |
|
05/01/2015
|
2 Bed
|
1 Bath
|
880 ft²
|
$350,000
2 Bed
1 Bath
880 ft²
|
$365,000
+4.29%
08/07/2015
|
Richard Luizzi
eXp Realty of California Inc
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017