78
Map
$2,099,000
↓ $111K (5%)
●
House -
For Sale
123 Boca Ciega Road
Cocoa Beach, FL 32931
5 Beds
3 Baths
2,441 Ft²
$10,971
Est. Monthly
About This Property
Experience waterfront living in this 5-bedroom, 3-bath home,
thoughtfully designed with high ceilings, abundant natural light,
and open floor plan. Situated on a deep-water canal just
minutes from the Atlantic. Backyard: built-in gas fire pit,
saltwater pool/spa with heater/chiller, for year-round comfort.
Inside: Bright open living space and kitchen w custom cabinets,
ample storage, large pantry, breakfast nook, breakfast bar, and
adjacent dining area, w separate laundry. Primary suite w
five-piece en-suite bath, dual walk-in closets, opens to backyard.
Private mother-in-law suite w full bathroom, walk-in shower, with
separate access. Major upgrades provide peace of mind including
Roof, AC, Ductwork, Gutters, AZEK PVC Dock, and Pool. Three blocks
from the beach, downtown restaurants, shopping, and entertainment.
Children can walk or bike to schools (K-12). This is rare
opportunity to own one of Cocoa Beach's most desirable waterfront
homes.
Unit Size
2,441 Ft²
Days on Market
110 days
Land Size
0.23 acres
Price per sqft
$860
Property Type
House
Property Taxes
$664
HOA Dues
-
Year Built
2010
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 months ago (Space Coast MLS #1082943)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 25, 2026 | Price Decreased |
$2,099,000
↓ $111K
(5%) | |
| Price Decreased | |||
| Jul 20, 2026 | Listed by GetMoreOffers | $2,210,000 | |
| Listed by GetMoreOffers | |||
| Oct 17, 2020 | No longer available | - | |
| No longer available | |||
| Apr 7, 2020 | No longer available | - | |
| No longer available | |||
| Mar 26, 2020 | Listed | $798,800 | |
| Listed | |||
| | |||
|
Newer 5bdrm 3ba spacious home with open concept and high ceilings. Walk/bike to beach and old town to enjoy cafes, restaurants, festivals, and local music scene. New dock, 10,000 lb lift and kayak ramp on newly dredged deep water canal. Enjoy fishing from your dock, kayaking/paddle boarding, water sports on the inter coastal and quick boating access to the Atlantic. New Bosh 5 ton AC. Recently painted exterior and new appliances. Walk or bike to highly rated schools. The manager has listed the unit size as 2441 square feet.
| |||
Show More
Property Highlights
Garage
Air Conditioning
With View
Parking Details
Has Garage
Attached Garage
Parking Features: Additional Parking, Attached, Garage Door Opener
Garage Spaces: 2
Interior Details
Full Bathrooms: 3
Interior Features: Breakfast Bar, Ceiling Fan(s), Eat-in Kitchen, His and Hers Closets, In-Law Floorplan, Pantry, Vaulted Ceiling(s), Walk-In Closet(s), Guest Suite, Primary Bathroom - Tub with Shower, Primary Bathroom -Tub with Separate Shower, Primary Downstairs
Appliances: Dishwasher, Disposal, Double Oven, Dryer, Electric Cooktop, Electric Oven, Electric Water Heater, Ice Maker, Microwave, Refrigerator, Washer
Flooring Type: Carpet, Tile
Laundry Features: In Unit
Rooms: 11
Exterior Details
Square Footage: 2441
Square Footage Source: $0
Security Features: Smoke Detector(s)
Architectural Style: Spanish
Year Built: 2010
Waterfront Features: Canal Front, Lagoon, Navigable Water, River Access, River Front, Intracoastal
Waterbody Name: Banana River
Building Area Total: 3208
Levels: One
Other Structures: Shed(s)
Construction Materials: Block, Concrete, Stucco
Patio and Porch Features: Covered, Deck, Front Porch, Patio, Porch, Rear Porch
Pool Features: Fenced, Heated, In Ground, Salt Water, Other
Pool is Private
Lot Features: Cul-De-Sac, Dead End Street
Lot Size Area: 0.23
Lot Size Units: Acres
Lot Size Acres: 0.23
Lot Size Square Feet: 10019
Lot Size Dimensions: 82x124
Water Source: Public
Financial Details
Tax Annual Amount: $7,973
Utilities Details
Cooling Type: Central Air
Heating Type: Central, Electric, Heat Pump
Sewer : Public Sewer
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About River Isles
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Keith R Gordon, GetMoreOffers
Last Updated: 3 months ago
Data Source: Space Coast MLS, MLS# 1082943
IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
Last Updated: 3 months ago
Data Source: Space Coast MLS, MLS# 1082943
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017