123 Beacon Street
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 8, 2024 | Temporarily off market | - | |
| Temporarily off market | |||
| Aug 6, 2024 | Withdrawn | - | |
| Withdrawn | |||
| Aug 1, 2024 | Price Decreased |
$445,000
↓ $5K
(1.1%) | |
| Price Decreased | |||
| Jul 19, 2024 | Price Decreased |
$450,000
↓ $10K
(2.2%) | |
| Price Decreased | |||
| Jul 9, 2024 | Listed by Maria Fabiano Realty | $460,000 | |
| Listed by Maria Fabiano Realty | |||
| | |||
|
SUPER MOTIVATED SELLER! Welcome home 123 Beacon Street! This charming Colonial home nestled at the top of a hill with majestic views of the green mountains with stunning sunrises and sunsets. Enter the home through the front door and take in the gorgeous stain glass windows. The first floor contains all new flooring through the first floor. Good size living room, dining room, along with an office/study with pellet stove to help keep warm during those winter months. Light and bright kitchen with stainless steel appliances along with bar area for meals and a pantry directly off the kitchen. First floor also offers a full bathroom. Second level has beautiful hardwood floors throughout. There are four bedrooms and full bathroom, including second floor laundry . Walk up attic makes way for plenty of storage. This home is move-in ready but also offers so much potential to make this home your own. Walking distance to Wachusett Reservoir and Clinton Elementary School.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017