30
Map
12260 Lady Eli Drive Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 4, 2026 | Withdrawn | - | |
| Withdrawn | |||
| Jun 6, 2026 | Listed by Coldwell Banker Realty - The Woodlands | $279,000 | |
| Listed by Coldwell Banker Realty - The Woodlands | |||
| Jun 13, 2025 | Price Decreased |
$289,900
↓ $5K
(1.7%) | |
| Price Decreased | |||
| Apr 1, 2025 | Listed | $295,000 | |
| Listed | |||
| | |||
|
Property is under contract for Lease. Beautiful Craftsman Style 1 story in Lexington Heights in Willis built in 2023 by Century Homes! Thoughtful floorplan offers 3 spacious bedrooms, 2 full bathrooms, open concept kitchen, breakfast room & family room. Beautiful kitchen with ample counter space & cabinetry to enjoy. Granite countertops in kitchen & both bathrooms, light grey cabinetry in kitchen and both bathrooms. Property comes with Stainless Steel refrigerator in kitchen, washer, dryer, new tankless water heater installed May 2025 & whole house water softener. New kitchen faucet, new ceiling fan in family room & fresh landscaping recently installed. Property backs to one of 2 neighborhood ponds & walking trails. Neighborhood will be gated upon completion of new construction. Remaining 10 year builder warranty to transfer to new owner. Excellent location in Willis to shopping, dining, major highways, medical centers & water activities on lake Conroe! Zoned to Willis ISD.
| |||
| Dec 15, 2023 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017