1225 Graham Street
About This Property
Buyer to verify measurements and schools.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 8, 2024 | Sold | ||
| Sold | |||
| Feb 7, 2024 | Listed by JMAX Realty Group LLc | $110,000 | |
| Listed by JMAX Realty Group LLc | |||
| | |||
|
OWNER IS AGENT This home was rented at $925 per month until Janurary 2024 and used as an Air BNB during that time making a gross of $22,773 per host. Home has updates in 2022 were new interior and exterior paint, bathroom gutted down to studs with new vanity, toilet shower and tub, insulation added 16 inches, couple new windows added, hardwood floors refinished, new gas meter and an electric smart meter, master bedroom has 2 closets, kitchen has a pantry, carport and storage building also and a large fenced backyard,also has gas for heat and cooking. This home is staged and move in ready. Location is central and 1.5 miles to Hardin Simmons, 3.5 miles to McMurry and 3.1 miles to ACU so would be great for college students as well to commute. Hendricks hospital is 1.4 miles and less than 1 mile to Walmart for shopping needs with the Mall of Abilene being 7.2 miles and Dyess at 8.2 miles.
| |||
| Aug 19, 2022 | Sold | ||
| Sold | |||
| Jul 19, 2022 | Listed by Cooksey & Company | $65,000 | |
| Listed by Cooksey & Company | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017