$440,000
●
House -
Off Market
1224 Beach Drive
Needles, CA 92363
3 Beds
3 Baths
1,584 Ft²
$2,335
Est. Monthly
$130
HOA / Fees
9.85%
Cap Rate
About This Property
Welcome to 1224 Beach Drive, a beautifully maintained 3-bedroom,
3-bathroom home located in the highly desirable Rio Buena Vista
community. Built in 2016, this 1,584 sq. ft. residence is one of
the newer builds in the neighborhood, offering modern comfort and
thoughtful design. Inside, you'll find an inviting floor plan with
laminate flooring throughout, creating a clean and cohesive
look.
The home's standout feature is the large attached boat garage, measuring approximately 44 feet long by 18.5 feet wide-perfect for boats, jet skis, off-road vehicles, and all your desert and river toys.
Rio Buena Vista is known for its low HOA and fantastic community amenities, including a pool, spa, basketball court, and volleyball area. Residents also enjoy being just minutes from two convenient launch ramps for easy river access.
The location is ideal for year-round fun-spend summers on the Colorado River enjoying boating, fishing, and water sports, then head out in the winter for endless off-road adventures in the surrounding desert trails.
Living here means you're close to the best of both worlds: the relaxing river lifestyle and the excitement of the open desert.
The home's standout feature is the large attached boat garage, measuring approximately 44 feet long by 18.5 feet wide-perfect for boats, jet skis, off-road vehicles, and all your desert and river toys.
Rio Buena Vista is known for its low HOA and fantastic community amenities, including a pool, spa, basketball court, and volleyball area. Residents also enjoy being just minutes from two convenient launch ramps for easy river access.
The location is ideal for year-round fun-spend summers on the Colorado River enjoying boating, fishing, and water sports, then head out in the winter for endless off-road adventures in the surrounding desert trails.
Living here means you're close to the best of both worlds: the relaxing river lifestyle and the excitement of the open desert.
Unit Size
1,584 Ft²
Days on Market
97 days
Land Size
0.10 acres
Price per sqft
$283
Property Type
House
Property Taxes
-
HOA Dues
$130
Year Built
2016
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 11 months ago (CRMLS #PW25214628)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 16, 2025 | Sold | ||
| Sold | |||
| Nov 10, 2025 | In contract | - | |
| In contract | |||
| Sep 10, 2025 | Listed by Preferred Home Brokers | $449,000 | |
| Listed by Preferred Home Brokers | |||
Property Highlights
Garage
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Needles
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Cindy Tittle, Preferred Home Brokers
Last Updated: 11 months ago
Data Source: CRMLS, MLS# PW25214628
Last Updated: 11 months ago
Data Source: CRMLS, MLS# PW25214628
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017