12
Map
1222 Gordon Drive #4
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 2, 2026 | Sold | ||
| Sold | |||
| Sep 26, 2026 | In contract | - | |
| In contract | |||
| Apr 29, 2026 | Price Decreased |
$966,000
↓ $84K
(8%) | |
| Price Decreased | |||
| Apr 6, 2026 | Listed by John R Wood Properties | $1,050,000 | |
| Listed by John R Wood Properties | |||
| Mar 4, 2026 | Temporarily off market | - | |
| Temporarily off market | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/20/2025
|
2 Bed
|
2 Bath
|
1125 ft²
|
$1,100,000
2 Bed
2 Bath
1125 ft²
|
-
-
|
Blaze Zdravev
John R Wood Properties
| |
|
10/06/2025
|
2 Bed
|
2 Bath
|
1200 ft²
|
$1,150,000
2 Bed
2 Bath
1200 ft²
|
$875,000
-23.91%
04/15/2026
|
Chris Alley
Downing Frye Realty Inc.
| |
|
02/25/2025
|
2 Bed
|
2 Bath
|
1125 ft²
|
$1,065,000
2 Bed
2 Bath
1125 ft²
|
$925,000
-13.15%
09/05/2025
|
Chris Alley
Downing Frye Realty Inc.
| |
|
01/02/2025
|
2 Bed
|
2 Bath
|
1125 ft²
|
$1,095,000
2 Bed
2 Bath
1125 ft²
|
-
-
|
Jessica Meschko
Compass Florida LLC
| |
|
05/15/2024
| |
2 Bed
|
2 Bath
|
1125 ft²
|
$1,095,000
2 Bed
2 Bath
1125 ft²
|
-
-
|
Jess Meschko
Engel&Voelkers Naples Bonita
|
|
03/11/2024
|
2 Bed
|
2 Bath
|
1125 ft²
|
$1,095,000
2 Bed
2 Bath
1125 ft²
|
-
-
|
Jessica Meschko
Compass Florida LLC
| |
|
10/27/2023
|
2 Bed
|
2 Bath
|
1125 ft²
|
$1,225,000
2 Bed
2 Bath
1125 ft²
|
-
-
|
Chris Alley
Downing Frye Realty Inc.
| |
|
12/10/2021
|
2 Bed
|
3 Bath
|
1300 ft²
|
$995,000
2 Bed
3 Bath
1300 ft²
|
-
-
|
Mary Catherine White
Downing Frye Realty Inc.
| |
|
05/04/2021
|
2 Bed
|
2 Bath
|
1125 ft²
|
$829,900
2 Bed
2 Bath
1125 ft²
|
-
-
|
Amanda Roseberry Van Slyke
Compass Florida LLC
| |
|
06/01/2020
|
2 Bed
|
2 Bath
|
1125 ft²
|
$779,000
2 Bed
2 Bath
1125 ft²
|
$779,000
07/27/2020
|
Amanda Roseberry Van Slyke
| |
|
10/08/2019
|
2 Bed
|
3 Bath
|
1300 ft²
|
$599,900
2 Bed
3 Bath
1300 ft²
|
-
-
|
-
| |
|
10/02/2019
|
2 Bed
|
3 Bath
|
1160 ft²
|
$675,000
2 Bed
3 Bath
1160 ft²
|
$550,000
-18.52%
04/13/2020
|
Cristal K Sanborn-O'Meara
| |
|
10/01/2019
|
2 Bed
|
3 Bath
|
1300 ft²
|
$789,000
2 Bed
3 Bath
1300 ft²
|
-
-
|
-
| |
|
02/20/2019
|
2 Bed
|
2 Bath
|
1300 ft²
|
$824,999
2 Bed
2 Bath
1300 ft²
|
-
-
|
Mark Fanta
ERA Naples Realty Services
| |
|
12/23/2018
|
2 Bed
|
2 Bath
|
1125 ft²
|
$636,000
2 Bed
2 Bath
1125 ft²
|
-
-
|
-
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017