1222 Gordon Drive #2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 10, 2026 | Temporarily off market | - | |
| Temporarily off market | |||
| Nov 3, 2026 | Withdrawn | - | |
| Withdrawn | |||
| May 16, 2026 | Price Decreased |
$899,000
↓ $70K
(7.2%) | |
| Price Decreased | |||
| Apr 15, 2026 | Price Decreased |
$969,000
↓ $25K
(2.5%) | |
| Price Decreased | |||
| Feb 18, 2026 | Listed by Compass Florida LLC | $994,000 | |
| Listed by Compass Florida LLC | |||
| |||
|
Welcome to this sophisticated Beach retreat nestled in the heart of Naples, FL. This elegantly appointed residence has undergone a complete interior renovation and offers the perfect blend of downtown vibrancy and serene beachside living, capturing the very essence of Naples' finest offerings. Spanning 1,125 square feet, this home features two spacious bedrooms and two well-appointed bathrooms, designed to provide comfort and style. The interior is graced with a harmonious mix of tile and luxury vinyl floors, enhancing the home's modern aesthetic. Central air conditioning and heating ensure year-round comfort, while the inclusion of a washer and dryer in the unit adds a touch of convenience to your daily routine. Step outside to discover a private shared courtyard pool area, perfect for relaxation, social gatherings and enjoying the gentle Florida breezes. With guest parking and included parking for residents, convenience is at your doorstep. This residence offers a unique opportunity to embrace both a vibrant downtown lifestyle and the tranquility of beachside living. Enjoy the best of both worlds with easy access to Naples' renowned shopping, dining, and cultural attractions, as well as its pristine beaches. Experience the elegance and charm of Naples living at its finest in this exceptional home.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/20/2025
|
2 Bed
|
2 Bath
|
1125 ft²
|
$1,100,000
2 Bed
2 Bath
1125 ft²
|
-
-
|
Blaze Zdravev
John R Wood Properties
| |
|
10/06/2025
|
2 Bed
|
2 Bath
|
1200 ft²
|
$1,150,000
2 Bed
2 Bath
1200 ft²
|
$875,000
-23.91%
04/15/2026
|
Chris Alley
Downing Frye Realty Inc.
| |
|
02/25/2025
|
2 Bed
|
2 Bath
|
1125 ft²
|
$1,065,000
2 Bed
2 Bath
1125 ft²
|
$925,000
-13.15%
09/05/2025
|
Chris Alley
Downing Frye Realty Inc.
| |
|
01/02/2025
|
2 Bed
|
2 Bath
|
1125 ft²
|
$1,095,000
2 Bed
2 Bath
1125 ft²
|
-
-
|
Jessica Meschko
Compass Florida LLC
| |
|
05/15/2024
| |
2 Bed
|
2 Bath
|
1125 ft²
|
$1,095,000
2 Bed
2 Bath
1125 ft²
|
-
-
|
Jess Meschko
Engel&Voelkers Naples Bonita
|
|
03/11/2024
|
2 Bed
|
2 Bath
|
1125 ft²
|
$1,095,000
2 Bed
2 Bath
1125 ft²
|
-
-
|
Jessica Meschko
Compass Florida LLC
| |
|
10/27/2023
|
2 Bed
|
2 Bath
|
1125 ft²
|
$1,225,000
2 Bed
2 Bath
1125 ft²
|
-
-
|
Chris Alley
Downing Frye Realty Inc.
| |
|
12/10/2021
|
2 Bed
|
3 Bath
|
1300 ft²
|
$995,000
2 Bed
3 Bath
1300 ft²
|
-
-
|
Mary Catherine White
Downing Frye Realty Inc.
| |
|
05/04/2021
|
2 Bed
|
2 Bath
|
1125 ft²
|
$829,900
2 Bed
2 Bath
1125 ft²
|
-
-
|
Amanda Roseberry Van Slyke
Compass Florida LLC
| |
|
06/01/2020
|
2 Bed
|
2 Bath
|
1125 ft²
|
$779,000
2 Bed
2 Bath
1125 ft²
|
$779,000
07/27/2020
|
Amanda Roseberry Van Slyke
| |
|
10/08/2019
|
2 Bed
|
3 Bath
|
1300 ft²
|
$599,900
2 Bed
3 Bath
1300 ft²
|
-
-
|
-
| |
|
10/02/2019
|
2 Bed
|
3 Bath
|
1160 ft²
|
$675,000
2 Bed
3 Bath
1160 ft²
|
$550,000
-18.52%
04/13/2020
|
Cristal K Sanborn-O'Meara
| |
|
10/01/2019
|
2 Bed
|
3 Bath
|
1300 ft²
|
$789,000
2 Bed
3 Bath
1300 ft²
|
-
-
|
-
| |
|
02/20/2019
|
2 Bed
|
2 Bath
|
1300 ft²
|
$824,999
2 Bed
2 Bath
1300 ft²
|
-
-
|
Mark Fanta
ERA Naples Realty Services
| |
|
12/23/2018
|
2 Bed
|
2 Bath
|
1125 ft²
|
$636,000
2 Bed
2 Bath
1125 ft²
|
-
-
|
-
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017