21
Map
1221 Willard Street
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 7, 2025 | Sold | ||
| Sold | |||
| Feb 19, 2025 | In contract | - | |
| In contract | |||
| Feb 4, 2025 | Relisted | $1,200,000 | |
| Relisted | |||
| Jan 25, 2025 | In contract | - | |
| In contract | |||
| Jan 16, 2025 | Listed by Compass RE Texas, LLC - Houston | $1,200,000 | |
| Listed by Compass RE Texas, LLC - Houston | |||
| | |||
|
Stunning, one-of-a-kind residence designed by Greg Swedberg (2Scale Architects) in Montrose featuring custom floor-to-ceiling cabinetry and oak-stained ebony flooring. The gourmet kitchen boasts quartz countertops and custom built-ins, while the dramatic living room impresses with a soaring 14' vaulted ceiling and a sleek gas fireplace. The front balcony terrace makes for an ideal outdoor entertaining space with scenic views. The primary suite on the first floor offers tranquil garden views and a spa-inspired bathroom with a seamless glass shower and premium finishes. A private garden creates a serene outdoor retreat. The oversized garage offers versatile space for three vehicles or the perfect workshop setup, with ample room for tools and storage. Smart home features and meticulous attention to detail make this home the epitome of modern luxury.
| |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017