29
Map
1220 Willow St
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 18, 2024 | Sold | ||
| Sold | |||
| Aug 15, 2024 | In contract | - | |
| In contract | |||
| Jul 19, 2024 | Price Decreased |
$585,000
↓ $14K
(2.3%) | |
| Price Decreased | |||
| Jun 27, 2024 | Listed by Compass - Denver | $599,000 | |
| Listed by Compass - Denver | |||
| | |||
|
Welcome home to this beautifully updated and uniquely spacious 2-story home on a lovely tree-lined street with perfect ADU potential! Gleaming hardwood floors and loads of natural light greet you as you enter this well-loved abode. This home lives large with one spacious room flowing beautifully to the next creating a wonderful flow! The open-concept kitchen is the true heart of the home offering exposed brick, SS appliances, butcher block counters, subway tile backsplash, open shelving, and incredible storage. Enjoy 4 generous bedrooms and 2 full bathrooms on the main level including the private primary bedroom that is adjacent to a smaller bedroom and could be easily transformed into the walk-in closet of your dreams! The generous back, family room addition offers loads of light with many windows and french doors leading to the shady backyard, perfect for indoor/outdoor living on warm Colorado evenings! Upstairs you will find the finished loft that could also be your primary suite offering a massive walk-in closet with perfect built-ins and a private bath (just below it) that has been beautifully updated featuring new vanity, designer tile and fixtures, and a stunning glass-enclosed shower! Outside you will find a spacious yard with plenty of room to run, a concrete patio ready for your outdoor dining set, wonderful planter boxes ready for your tomato plants, and a spectacular 3-CAR GARAGE offering incredible potential to be transformed into your ADU! This central location cannot be beat with many parks and amenities nearby including the Lowry Town Center, Lowry Sports Complex, Fiction Beer Company, and so much more! Upgrades include: new roof above the back addition, double pane windows, new carpeting, and new interior paint, and don't forget that fabulous 3-car garage!
| |||
| Jul 9, 2021 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017