$100,000
●
House -
Off Market
122 ROSEBUD LN
San Antonio, TX 78221
4 Beds
2 Baths,
1
Half Bath
1,550 Ft²
$1,152
Est. Monthly
About This Property
*** The Sellers have added framing AND VALUE to this home
***...They recently had it framed for a 4th bedroom & added an
additional bathroom!!! *** ARE YOU THE INVESTOR THAT CAN FINISH
THIS OUT?...The ARV on this home has HUGE upside
potential!!!...This adorable home is located in the thriving area
of South San Antonio, a stone's throw away from Harlandale High
School. Someone, maybe you should come in & finish this
project!!!...It's a short 8 minute drive to downtown San Antonio &
only 2 minutes from The Blue Star District area...It's also near
Brooks City Base & all the local shopping & dining options...Do you
have the means & the opportunity to turn this into a turn-key ready
home?...If so, this property is for you...Don't wait...You could
miss out on this golden opportunity... All measurements are
approximate & should be verified...Next door is 116 Rosebud (MLS#
1775194) which is also available for purchase. Each lot is .23
acres & combined would be .46 acres for you to own!!! Don't miss
out on this opportunity!!! Property owners are willing to negotiate
pricing if they are purchased together...
Unit Size
1,550 Ft²
Days on Market
-
Land Size
0.23 acres
Price per sqft
$103
Property Type
House
Property Taxes
$366
HOA Dues
-
Year Built
1953
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (LERA #1778314)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 26, 2025 | Sold | ||
| Sold | |||
| Aug 31, 2025 | In contract | - | |
| In contract | |||
| Aug 13, 2025 | Listed by Real Broker, LLC | $275,000 | |
| Listed by Real Broker, LLC | |||
   | |||
|
This beautifully updated 4-bedroom, 3-bathroom home offers 1,712 sqft of stylish living space with a functional split floor plan. The open-concept design features a bright living area with custom built-in shelving, luxury vinyl plank flooring, and abundant natural light. The gourmet kitchen boasts quartz countertops, stainless steel appliances, two-tone cabinetry, and a waterfall-edge peninsula - perfect for cooking and entertaining. A convenient Jack & Jill bath connects two bedrooms, while all three bathrooms showcase modern finishes. Situated on a large 0.23-acre lot, there's plenty of room for outdoor activities, gardening, or future expansions. Move-in ready and located near shopping, dining, and schools - this home is a must-see!
| |||
| Oct 23, 2024 | Sold | ||
| Sold | |||
| May 25, 2024 | Listed by San Antonio's Finest Realty | $160,000 | |
| Listed by San Antonio's Finest Realty | |||
Property Highlights
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Harlandale
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Jose Bara, San Antonio's Finest Realty
Last Updated: 5 months ago
Data Source: LERA, MLS# 1778314
Last Updated: 5 months ago
Data Source: LERA, MLS# 1778314
IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017