122 Locust St
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 17, 2025 | Sold | ||
| Sold | |||
| Feb 10, 2025 | In contract | - | |
| In contract | |||
| Feb 4, 2025 | Listed by Coldwell Banker Realty - Beverly | $650,000 | |
| Listed by Coldwell Banker Realty - Beverly | |||
| | |||
|
NOT A DRIVE BY! Lovingly maintained 3 bedroom Ranch with beautiful yard and finished lower level. The main floor has hardwood floors throughout and a nice bright kitchen with white cabinetry, stainless steel appliances, breakfast bar all open to the dining room with slider that leads to deck and yard. Kitchen side entry leads to porch. The living room has a picture window, fireplace and recessed lighting. Two bedrooms plus full bath complete the main level. The finished lower level is great space for guests offering a family room with picture window, bedroom with window and closet, 3/4 bath, bonus room currently set up as home office, counter with sink. You will love the large fenced yard, deck and porch.
| |||
| Feb 27, 2015 | Sold | ||
| Sold | |||
| Dec 22, 2011 | Sold | ||
| Sold | |||
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017