25
Map
122 Dawn Road
About This Property
Set on over 10,000 sq. ft. of property and including an additional adjoining lot, this home presents exciting future possibilities, including potential buildable opportunities with proper permits.
The interior features soaring cathedral ceilings, a dramatic stone fireplace, and an open-concept layout filled with natural light. The recently renovated kitchen is appointed with a center island, marble backsplash, sleek countertops, and stainless steel appliances, creating a modern and functional space ideal for both everyday living and entertaining.
Enjoy serene views and unforgettable sunsets from the kitchen and rear deck overlooking a tranquil pond setting.
This home also includes a legal ground-level one-bedroom accessory apartment, ideal for extended family or potential supplemental income, along with a spacious flex room suitable for gatherings, office use, or guest accommodations.
Additional highlights include a roof approximately three years young, dual side-street entrances offering added convenience and accessibility, and a private boat slip for boats and jet skis. Located within walking distance to a private beach, this property offers a rare opportunity to enjoy a waterfront lifestyle in a peaceful and desirable setting.
A truly unique offering in the heart of Rocky Point, New York - combining comfort, versatility, and coastal living potential.
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 1, 2026 | In contract | - | |
| In contract | |||
| Sep 13, 2026 | Price Decreased |
$640,000
↓ $10K
(1.5%) | |
| Price Decreased | |||
| Jul 5, 2026 | Listed by Real Broker NY LLC | $649,999 | |
| Listed by Real Broker NY LLC | |||
| Dec 28, 2018 | Sold | ||
| Sold | |||
| Nov 12, 2018 | No longer available | - | |
| No longer available | |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017