22
Map
$321,740
↓ $3K (1%)
●
House -
For Sale
122 Daniel Road
Smithfield, NC 27577
3 Beds
2 Baths,
1
Half Bath
2,164 Ft²
$1,734
Est. Monthly
$154
HOA / Fees
About This Property
Welcome to 122 Daniel Road at Wilson's Ridge. This Penwell
floorplan offers approximately 2,164 square feet, 3 bedrooms, 2.5
bathrooms, a loft, flex room, and a 2-car garage. The
first-floor flex room provides versatility for a home office,
fitness room, hobby space, or additional living area. The
open-concept kitchen features a walk-in pantry, spacious island,
and stainless-steel appliances overlooking the living room.
Upstairs, the loft creates additional living space while the
primary suite offers a spacious walk-in closet, dual vanities, and
a private retreat. *Photos are not of actual home or interior
features and are representative of floor plan only. *
Unit Size
2,164 Ft²
Days on Market
148 days
Land Size
0.23 acres
Price per sqft
$149
Property Type
House
Property Taxes
-
HOA Dues
$154
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 22 days ago (TMLS #10139751)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 6, 2026 | Price Decreased |
$321,740
↓ $3K
(1%) | |
| Price Decreased | |||
| Aug 13, 2026 | Price Decreased |
$324,990
↓ $2K
(0.5%) | |
| Price Decreased | |||
| Jul 9, 2026 | Price Decreased |
$326,690
↓ $3K
(1%) | |
| Price Decreased | |||
| Jun 30, 2026 | Price Decreased |
$329,990
↓ $2K
(0.5%) | |
| Price Decreased | |||
| Jun 26, 2026 | Price Decreased |
$331,490
↓ $2K
(0.5%) | |
| Price Decreased | |||
Show More
Property Highlights
Garage
Air Conditioning
Parking Details
Attached Garage
Has Open Parking
Parking Features: Attached, Concrete, Garage, Garage Door Opener, Garage Faces Front
Open Parking Spaces: 2
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Kitchen Island, Smart Home, Smart Light(s), Smart Thermostat, Walk-In Closet(s), Kitchen/Dining Room Combination, Quartz Counters, Smooth Ceilings, Walk-In Shower
Appliances: Dishwasher, Disposal, Free-Standing Electric Range, Microwave, Plumbed For Ice Maker, Stainless Steel Appliance(s)
Flooring Type: Carpet, Vinyl
Laundry Features: Electric Dryer Hookup, Laundry Room, Upper Level, Washer Hookup
Rooms: 9
Exterior Details
Square Footage: 2164
Security Features: Smoke Detector(s)
Property Condition: New Construction, Under Construction
Architectural Style: Traditional
Year Built: 2026
Builder Name: D.R. Horton
Builder Model: Penwell
Building Area Total: 2164
Levels: Two
Construction Materials: Vinyl Siding
Patio and Porch Features: Patio
Lot Size Area: 0.23
Lot Size Units: Acres
Lot Size Acres: 0.23
Lot Size Square Feet: 10018.8
Water Source: Public
Utilities Details
Cooling Type: Central Air
Heating Type: Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Maintenance Grounds
HOA/Condo/Coop Amenities: Dog Park, Game Court Exterior, Landscaping, Maintenance Grounds, Management, Playground
HOA Fee: $154
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Wilson's Mills
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Kenneth Ward, D.R. Horton, Inc.
Last Updated: 22 days ago
Data Source: TMLS, MLS# 10139751
Last Updated: 22 days ago
Data Source: TMLS, MLS# 10139751
Some IDX listings have been excluded from this IDX display. Brokers make an effort to deliver accurate information, but buyers should independently verify any information on which they will rely in a transaction. The listing broker shall not be responsible for any typographical errors, misinformation, or misprints, and they shall be held totally harmless from any damages arising from reliance upon this data. This data is provided exclusively for consumers’ personal, non-commercial use. Listings marked with an icon are provided courtesy of the Triangle MLS, Inc. of North Carolina, Internet Data Exchange Database. Closed (sold) listings may have been listed and/or sold by a real estate firm other than the firm(s) featured on this website. Closed data is not available until the sale of the property is recorded in the MLS. Home sale data is not an appraisal, CMA, competitive or comparative market analysis, or home valuation of any property. Copyright 2026 Triangle MLS, Inc. of North Carolina. All rights reserved.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017