$139,999
●
House -
For Sale
122 S Circle Drive
Liverpool, TX 77577
2 Beds
1 Bath
816 Ft²
$886
Est. Monthly
10.30%
Cap Rate
About This Property
LARGE COVERED PORCH! This home is located near CHOCOLATE BAY! It
also includes an EXTRA LOT next door. This home includes general
repairs like paint, exterior painting and a new roof! Both lots
totaling a little under half an Acre of land! Covered storage area
located on lot as well. Add, renovate or start fresh this property
will help you achieve your goal! Just a short drive to Chocolate
Bay with easy access to Galveston Island. Take advantage now and
unlock its great potential! WE MAKE IT EASY TO OWN. This is a great
opportunity! Don't wait, call us today to get more information on
the owner's easy terms and smooth process that may be able to put
the deed in your name and make this your dream home.
Unit Size
816 Ft²
Days on Market
-
Land Size
0.23 acres
Price per sqft
$172
Property Type
House
Property Taxes
$198
HOA Dues
-
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (HAR #64514406)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 25, 2025 | Listed by 1st Texas Realty Services | $139,999 | |
| Listed by 1st Texas Realty Services | |||
| Jul 30, 2021 | Sold | ||
| Sold | |||
| Nov 6, 2020 | Listed by SWE Homes | $132,999 | |
| Listed by SWE Homes | |||
| | |||
|
Welcome home! This 2 bedrooms, 1 bath home with a detached 2-car garage is move in ready and just waiting for you. Featuring recent foundation repairs, new exterior and interior paint. Check out this cute living room space to entertain your gusts nd if you enjoy spending some time in the kitchen you will love this updated one. Kitchen has new cabinets, new sink and faucet, and new sheet vinyl in the living room area, kitchen and bathroom. New light fixtures for you to enjoy but if you prefer natural lighting this home provides plenty. Nice backyard for your fur pets or kids to enjoy. What are you waiting for?
| |||
Property Highlights
Interior Details
Full Bathrooms: 1
Exterior Details
Square Footage: 816
Architectural Style: Other
Year Built: 1982
Building Area Total: 816
Construction Materials: Unknown
Lot Features: Other, 0 Up To 1/4 Acre
Lot Size Area: 0.2335
Lot Size Units: Acres
Lot Size Acres: 0.2335
Lot Size Square Feet: 10171.26
Water Source: Other
Financial Details
Tax Annual Amount: $2,380
Utilities Details
Cooling Type: Other
Heating Type: Other
Sewer : Other
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Brazoria
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Chet Polniazek, 1st Texas Realty Services
Last Updated: 2 years ago
Data Source: HAR , MLS# 64514406
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 2 years ago
Data Source: HAR , MLS# 64514406
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017