122 Captain Eames Cir #122
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 20, 2021 | Sold | ||
| Sold | |||
| Sep 16, 2021 | Listed by Coldwell Banker Realty - Worcester | $439,900 | |
| Listed by Coldwell Banker Realty - Worcester | |||
| | |||
|
Fabulous, move-in ready townhouse! The oversized floor plan offers an amazing amount of living space with three finished levels. Enjoy a sitting room AND a living room with a fireplace, both with access out to the large deck. The updated kitchen has a dining area, stainless steel appliances including a gas stove, and access out to the deck; great for entertaining! There is a half bathroom on this floor. Upstairs, you will find two bedrooms complete with high ceilings, double closets, and PRIVATE, FULL bathrooms! The main bedroom suite offers a lovely jetted soaking tub. There is access to a private balcony from both bedrooms with serene wooded views. The basement was renovated this year, and provides great additional bonus/play/office space. Access to a two-car garage. Granite countertops in kitchen and main bedroom bath. Bathrooms repainted this year. Located in a highly desirable community close to schools, shopping, parks, commuter train station, and highway access. Won't last!
| |||
| Sep 1, 2015 | Sold | ||
| Sold | |||
| Jul 20, 2015 | Listed by Robb Enterprises, LLC | $319,900 | |
| Listed by Robb Enterprises, LLC | |||
| Jun 8, 2015 | Sold | ||
| Sold | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/16/2021
|
2 Bed
|
3 Bath
|
1864 ft²
|
$439,900
2 Bed
3 Bath
1864 ft²
|
$450,000
+2.30%
10/20/2021
|
Paul Murphy
Keller Williams South Watuppa
| |
|
04/15/2015
|
2 Bed
|
3 Bath
|
1967 ft²
|
$315,000
2 Bed
3 Bath
1967 ft²
|
$315,000
06/08/2015
|
Carole Inferrera
Robb Enterprises, LLC
| |
|
07/20/2012
|
2 Bed
|
3 Bath
|
1900 ft²
|
$259,900
2 Bed
3 Bath
1900 ft²
|
$250,000
-3.81%
10/26/2012
|
Matthew Gamache
Touchstone Realty
| |
|
05/24/2007
|
2 Bed
|
3 Bath
|
1759 ft²
|
$299,900
2 Bed
3 Bath
1759 ft²
|
$294,000
-1.97%
09/26/2007
|
Brian Lane
Coldwell Banker Realty - Natick
| |
|
08/01/2004
|
2 Bed
|
3 Bath
|
1759 ft²
|
$339,900
2 Bed
3 Bath
1759 ft²
|
$315,000
-7.33%
12/30/2004
|
Terry Buchieri
Realty Executives Boston West
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017