7
Map
1219 Beacon Shore
About This Property
This premier community offers an impressive collection of resort style amenities, including a swimming pool, marina, private pond, dog park, and pickleball courts. Thoughtfully designed and beautifully maintained, the neighborhood delivers the perfect combination of luxury, recreation, and relaxed waterfront living all within an easy drive of the DFW Metroplex. A rare opportunity to secure a standout waterfront homesite in one of the rare gated communities.
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 27, 2026 | Listed by TX Lake & Land Real Estate | $449,000 | |
| Listed by TX Lake & Land Real Estate | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017