15
Map
Video Tour
$350,000
↓ $80K (18.6%)
●
House -
For Sale
12103 Hawthorne Drive
Montgomery, TX 77356
4 Beds
3 Baths,
1
Half Bath
2,912 Ft²
$2,445
Est. Monthly
$96
HOA / Fees
About This Property
Investor Special in Walden on Lake Conroe! Situated on a spacious
0.44-acre corner lot spanning two lots, this 4-bedroom, 3.5-bath
home with approximately 2,912 SF offers endless potential for
renovation and customization. A true fixer-upper, it's the perfect
opportunity for investors, flippers, or buyers ready to create
their dream home in one of Lake Conroe's most desirable golf course
communities. Features include a 3-car garage, formal dining, study,
fireplace, and an attached guest quarters with its own bedroom,
bath, and garage-ideal for multigenerational living, guests, or a
private office. Enjoy access to Walden's exceptional amenities,
including a marina, boat ramps, yacht club, golf course, tennis and
pickleball courts, fitness center, pools, parks, and more. Bring
your vision and unlock the incredible value this property has to
offer!
Unit Size
2,912 Ft²
Days on Market
-
Land Size
0.44 acres
Price per sqft
$120
Property Type
House
Property Taxes
$630
HOA Dues
$96
Year Built
1978
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 29 days ago (HAR #35202480)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 18, 2026 | Price Decreased |
$350,000
↓ $80K
(18.6%) | |
| Price Decreased | |||
| Aug 19, 2026 | Relisted | $430,000 | |
| Relisted | |||
| Aug 18, 2026 | In contract | - | |
| In contract | |||
| Jul 27, 2026 | Listed by eXp Realty, LLC | $430,000 | |
| Listed by eXp Realty, LLC | |||
| Jul 25, 2026 | Temporarily off market | - | |
| Temporarily off market | |||
Property Highlights
Garage
Fireplace
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Double-Wide Driveway
Garage Spaces: 3
Interior Details
Half Bathrooms: 1
Full Bathrooms: 3
Interior Features: High Ceilings, Primary Bed - 2nd Floor
Appliances: Gas Range, Dishwasher
Flooring Type: Carpet, Tile, Wood
Laundry Features: Electric Dryer Hookup, Washer Hookup
Has Fireplace
Fireplaces: 1
Exterior Details
Square Footage: 2912
Architectural Style: Traditional
Year Built: 1978
Building Area Total: 2912
Construction Materials: Brick, Cement Siding
Patio and Porch Features: Covered, Patio
Lot Features: Back Yard, Corner Lot, Subdivided, Wooded, 1/4 Up to 1/2 Acre
Lot Size Area: 0.4427
Lot Size Units: Acres
Lot Size Acres: 0.4427
Lot Size Square Feet: 19284.012
Water Source: Public
Financial Details
Tax Annual Amount: $7,558
Utilities Details
Cooling Type: Ceiling Fan(s), Electric
Heating Type: Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Amenities: Boat Slip, Clubhouse, Dog Park, Golf Course, Jogging Path, Park, Playground, Pool, Tennis Court(s), Trail(s), Pickleball Court
HOA Fee: $1,150
HOA Fee Frequency: Annually
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Walden
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Adam Olsen, eXp Realty, LLC
Last Updated: 29 days ago
Data Source: HAR , MLS# 35202480
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 29 days ago
Data Source: HAR , MLS# 35202480
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017