121 Road 662
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 9, 2025 | Sold | ||
| Sold | |||
| Nov 10, 2025 | In contract | - | |
| In contract | |||
| Nov 3, 2025 | Listed by Better Homes and Gardens Real Estate Gary Greene - Lake Houston | $330,000 | |
| Listed by Better Homes and Gardens Real Estate Gary Greene - Lake Houston | |||
| |||
|
Welcome to 121 Road 662 in Dayton, TX — a beautiful 3-bedroom, 2-bath home with a dedicated office space, perfectly situated on an oversized 30,313 sq ft lot. Built in 2020 and offering 2,023 sq ft of living space, this home boasts an open-concept floor plan ideal for entertaining and everyday living. The spacious kitchen flows seamlessly into the dining and living areas, while the home office provides the perfect work-from-home setup. Enjoy relaxing or hosting guests on the covered back patio overlooking the expansive yard with endless possibilities. With motivated sellers and modern design throughout, this property offers the space, comfort, and flexibility you’ve been looking for. Don’t miss your chance to own a move-in ready home with room to grow — schedule your showing today!
| |||
| Oct 1, 2025 | No longer available | - | |
| No longer available | |||
| Sep 23, 2025 | Withdrawn | - | |
| Withdrawn | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017