$1,540,000
●
House -
Off Market
121 Overlook Circle
New Rochelle, NY 10804
7 Beds
4 Baths,
1
Half Bath
4,981 Ft²
$1,842,819
RealtyHop Estimate
17.00%
Since Jul 1, 2021
National-US
Primary Model
About This Property
Grand, center-hall colonial with 9-foot ceilings in the coveted
Beechmont area of New Rochelle. A circular driveway brings guests
to the enclosed portico which opens to the foyer. Hardwood floors
and sun-filled rooms on the first floor include living room w/ fp,
library, office, dining room w/ fp, den, sunroom, butler's pantry
and eat-in kitchen w/ center island and sliders to the patio. A
mudroom and backstairs complete this floor. The second floor
includes a primary suite w/ custom walk-in closets, door to
balcony, fp, updated ensuite bathroom shared w/ another bedroom, a
2nd primary suite with hall of custom closets and an ensuite
bathroom and 4th bedroom w/ updated ensuite bathroom. The third
floor includes 3 more bedrooms and a den, a hall bathroom and large
walk-in attic closet. In the basement is the laundry room, storage
area, and 2000-bottle climate-controlled wine cellar. A beautiful
patio with pergola looks out to the large, level backyard. There is
a detached 2-car garage. Additional Information: ParkingFeatures:3
Car Detached,
Unit Size
4,981 Ft²
Days on Market
-
Land Size
0.64 acres
Price per sqft
$316
Property Type
House
Property Taxes
$3,849
HOA Dues
-
Year Built
1910
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (OneKey MLS #KEYH6106932)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 29, 2025 | Sold | ||
| Sold | |||
| Aug 12, 2025 | In contract | - | |
| In contract | |||
| Jun 20, 2025 | Listed by Julia B Fee Sothebys Int. Rlty | $1,900,000 | |
| Listed by Julia B Fee Sothebys Int. Rlty | |||
   | |||
|
Located in the Beechmont neighborhood of New Rochelle, this center hall colonial home sits on 0.62 level acres and includes a circular driveway and a three-car garage. The entrance features a portico leading to a spacious foyer. The first floor has 9-foot ceilings and includes a living room with a wood-burning fireplace, a powder room, a family room with a fireplace, a sunroom, a large home office, an eat-in kitchen with an island, a butler’s pantry, a mudroom, and sliding glass doors that open to the patio and backyard. The second floor consists of the primary suite with a fireplace, walk-in closets, an ensuite bathroom, and a balcony, a very large second bedroom with custom closets and an ensuite bathroom, a third bedroom also with ensuite bathroom and a fourth bedroom. The third floor has two additional bedrooms, a great room, a hall bathroom with a tub/shower, and several additional rooms. The unfinished basement offers a laundry room, a 2000-bottle wine cellar, and utility spaces. This home provides ample space for visitors. Come see!
| |||
| Jun 30, 2021 | Sold | ||
| Sold | |||
| May 10, 2021 | In contract | - | |
| In contract | |||
Show More
Property Highlights
Garage
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Beachmont
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Last Updated: 6 months ago
Data Source: OneKey MLS
Data Source: OneKey MLS
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017