$715,000
●
House -
Off Market
1205 Harvey ST
Austin, TX 78702
4 Beds
3 Baths
1,312 Ft²
$4,320
Est. Monthly
3.34%
Cap Rate
About This Property
Unique East Austin property located only 2.5 miles from downtown
and UT. It features a single story front house, and a two story
back building. The front home is a 2/1 (864 sq ft) single family
residence which was remodeled in 2012 including
electrical/plumbing/sheetrock/roof. It has an open floor plan that
features living room and separate dining room. The kitchen has a
breakfast bar and combination of stainless steel and butcher block
counter tops. The back two story building constructed in 2015
features a 1/1 garage apartment (448 sq ft) with full
kitchen/living room/w cathedral ceilings/minisplit AC/Heat and
stackable W/D on the top floor. The bottom floor includes a small
garage storage space, and a separate bonus studio completed in 2019
with full bath/kitchenette/minisplit AC/Heat. Back yard includes
large deck with pergola. Recent updates include new
roof/skylight/water heater for main house (2024), and new water
heater for the back building (2023). All spaces have bamboo
flooring, ceiling fans and great natural light. Walking distance to
restaurants, coffee shops, hike and bike path and metro rail.
Unit Size
1,312 Ft²
Days on Market
-
Land Size
0.14 acres
Price per sqft
$545
Property Type
House
Property Taxes
$808
HOA Dues
-
Year Built
1949
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (Unlock MLS #ACT3507680)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 22, 2025 | In contract | - | |
| In contract | |||
| Nov 30, 2024 | Listed by Beycome Brokerage Realty LLC | $715,000 | |
| Listed by Beycome Brokerage Realty LLC | |||
| Aug 17, 2024 | Withdrawn | - | |
| Withdrawn | |||
| Aug 1, 2023 | Listed by The Davis Agency | $888,000 | |
| Listed by The Davis Agency | |||
| | |||
|
Located just 2.5 miles from downtown. This unique property features a single story front house, and a two-story back building. The front house is a detached single-family residence (864 sq ft) - 2/1 with open floor plan that features living room and separate dining room. The kitchen has a breakfast bar, stainless steel appliances, and butcher block counter tops. Front house was remodeled in 2012, including electric and plumbing. New roof and skylight in 11/2023. The back building was built in 2015 and features a second story garage apartment (448 sq ft) - 1/1 with cathedral ceilings, full kitchen, Mini Split AC and stackable W/D. Downstairs from the garage apartment is a separate 390 sq ft studio with full bathroom and kitchenette with Mini Split AC, transformed from the original garage space. LOTS of options with this Potential Income Producing Property!!!. Live in one unit while renting out the other or rent out both units.
| |||
| Oct 31, 2022 | No longer available | - | |
| No longer available | |||
Show More
Property Highlights
Garage
Air Conditioning
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Rosewood
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Steve Koleno
Listed Office: Beycome Brokerage Realty LLC - Listing courtesy of Unlock MLS
Phone: (804) 656-5007
Last Updated: 2026-05-31 06:59:26
Data Source: Unlock MLS, MLS# ACT3507680
Details provided by Unlock MLS as Distributed by MLS Grid and may not match the public record.
Listed Office: Beycome Brokerage Realty LLC - Listing courtesy of Unlock MLS
Phone: (804) 656-5007
Last Updated: 2026-05-31 06:59:26
Data Source: Unlock MLS, MLS# ACT3507680
Based on information from Unlock MLS (alternatively, from ACTRIS). Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided “AS IS” and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017