$290,000 Last Listed Price
●
House -
Off Market
1205 Felder Street
Navasota, TX 77868
3 Beds
2 Baths
1,971 Ft²
$1,782
Est. Monthly
About This Property
This inviting 3-bedroom, 2-bath house boasts a spacious layout,
highlighted by a large living room featuring vaulted ceilings, wood
beams and custom-built bookcases. French doors lead to a large
backyard, perfect for entertaining or relaxing under the shade of
the oak trees. Enjoy meals in the dining area, complete with custom
built-ins that add charm and functionality. Recent upgrades,
including vinyl wood flooring and fresh interior paint, enhance the
inviting atmosphere, while the primary bathroom renovation is
already underway, allowing you to put your personal touch on this
beautiful home. There is a two-car garage, sized for plenty of
storage and any type of hobby. Located on a generous corner lot,
this property offers endless possibilities for outdoor enjoyment
and landscaping. Close to downtown Navasota and College Station /
Texas A&M.
Unit Size
1,971 Ft²
Days on Market
-
Land Size
0.29 acres
Price per sqft
$147
Property Type
House
Property Taxes
$357
HOA Dues
-
Year Built
1974
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 9 months ago (HAR #2586656)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 28, 2026 | Sold | ||
| Sold | |||
| Dec 23, 2025 | In contract | - | |
| In contract | |||
| Nov 10, 2025 | Listed by Fultz Realty, LLC | $290,000 | |
| Listed by Fultz Realty, LLC | |||
| Jul 20, 2020 | Sold | ||
| Sold | |||
| Jan 26, 2020 | Listed by Keller Williams Realty | $185,000 | |
| Listed by Keller Williams Realty | |||
| | |||
|
Perfect floorplan with so much potential! This well constructed, well maintained 3 bed, 2 bath home sits on a large corner lot in the heart of Navasota and has the curb appeal you’ve been searching for! This home offers multiple custom features, such as a mudroom with a washbasin as soon as you enter the home from the garage, a tool closet in the garage for organization, a spacious kitchen with a peninsula, tons of cabinetry and shelving, as well as a cedar-lined storage closet. Bathrooms are very spacious! The huge living room features a vaulted ceiling with beautiful wooden beams and provides space to accommodate a second formal dining area or other extra space. The glass doors that lead to the back yard and large windows that face the front provide a vast amount of natural light. Relax on the beautiful large front porch with white columns that overlook the huge Live Oak trees in the front yard. The large backyard also offers a storage shed. New 30 year roof installed in 2018!
| |||
Property Highlights
Garage
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Navasota
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: YoLanda Fultz, Fultz Realty, LLC
Last Updated: 9 months ago
Data Source: HAR , MLS# 2586656
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 9 months ago
Data Source: HAR , MLS# 2586656
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017