32
Map
$549,900
↓ $25K (4.3%)
●
House -
For Sale
1204 Belhaven Road
Cary, NC 27513
5 Beds
3 Baths,
1
Half Bath
2,326 Ft²
$3,045
Est. Monthly
About This Property
Awesome Opportunity in Cary NC/ 5 Bedroom 3.5 Bath Home in
Desirable Neighborhood/ Previous Owner Made an In-Law Suite in the
Garage with Fulll Bath and Kitchen....Great Opportunity for
Multi-Generational Living/ Huge Deck Out Back that Opens to a
Wooded Lot...Plenty of Shade Trees/ Large Kitchen and a
Wonderful Family Room and a Large Breakfast Nook. Plenty of
Light in the Kitchen and Breakfast Nook. Kitchen Opens to a
Bedroom for Those Late Snacks/ The Downstairs Living Area also has
a Discreet Office with Sliding Door Next to the Living Room/Home is
Close to Parks and Plenty of Shopping/ Just a Couple Miles from the
Highway for an Easy Commute to RTP/ Only Three Hours from the
Mountains and 2.5 Hours from the Beach!!!
Unit Size
2,326 Ft²
Days on Market
68 days
Land Size
0.21 acres
Price per sqft
$236
Property Type
House
Property Taxes
$345
HOA Dues
-
Year Built
1986
Listed By
RICHARD Fleming
Fonville Morisey/Triangle East
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 days ago (TMLS #10188336)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 28, 2026 | Price Decreased |
$549,900
↓ $25K
(4.4%) | |
| Price Decreased | |||
| Aug 23, 2026 | Listed by Long & Foster Real Estate INC/Triangle East | $574,900 | |
| Listed by Long & Foster Real Estate INC/Triangle East | |||
| Oct 22, 2014 | Sold | ||
| Sold | |||
Property Highlights
Air Conditioning
Fireplace
Parking Details
Has Open Parking
Parking Features: Common, Driveway, No Garage, Parking Pad, Paved
Open Parking Spaces: 6
Interior Details
Half Bathrooms: 1
Full Bathrooms: 3
Interior Features: Ceiling Fan(s), Crown Molding, In-Law Floorplan, Kitchen Island, Recessed Lighting, Stone Counters, Bathtub/Shower Combination
Appliances: Dishwasher, Electric Oven, Free-Standing Refrigerator, Microwave, Range, Refrigerator, Water Heater
Flooring Type: Luxury Vinyl, Tile, Wood
Laundry Features: Electric Dryer Hookup, Laundry Room
Rooms: 9
Has Fireplace
Fireplace Features: Family Room
Exterior Details
Square Footage: 2326
Property Condition: Updated/Remodeled
Architectural Style: Cape Cod, Cottage
Year Built: 1986
Building Area Total: 2326
Levels: One and One Half
Window Features: Double Pane Windows
Construction Materials: See Remarks
Patio and Porch Features: Deck, Front Porch
Lot Features: Back Yard, Few Trees, Front Yard, Landscaped, Level, Sloped
Lot Size Area: 0.21
Lot Size Units: Acres
Lot Size Acres: 0.21
Lot Size Square Feet: 9148
Water Source: Public
Financial Details
Tax Map Number: 39
Tax Assessed Value: $480,208
Tax Annual Amount: $4,136
Utilities Details
Cooling Type: Ductless, Heat Pump
Heating Type: Ductless, Fireplace(s), Heat Pump, None
Sewer : Public Sewer
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Northwoods
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Richard Fleming, Long & Foster Real Estate INC/Triangle East
Last Updated: 3 days ago
Data Source: TMLS, MLS# 10188336
Last Updated: 3 days ago
Data Source: TMLS, MLS# 10188336
Some IDX listings have been excluded from this IDX display. Brokers make an effort to deliver accurate information, but buyers should independently verify any information on which they will rely in a transaction. The listing broker shall not be responsible for any typographical errors, misinformation, or misprints, and they shall be held totally harmless from any damages arising from reliance upon this data. This data is provided exclusively for consumers’ personal, non-commercial use. Listings marked with an icon are provided courtesy of the Triangle MLS, Inc. of North Carolina, Internet Data Exchange Database. Closed (sold) listings may have been listed and/or sold by a real estate firm other than the firm(s) featured on this website. Closed data is not available until the sale of the property is recorded in the MLS. Home sale data is not an appraisal, CMA, competitive or comparative market analysis, or home valuation of any property. Copyright 2026 Triangle MLS, Inc. of North Carolina. All rights reserved.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017