35
Map
12039 E Circle Drive
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 8, 2026 | Listed by Compass RE Texas, LLC - Houston | $450,000 | |
| Listed by Compass RE Texas, LLC - Houston | |||
| Jul 16, 2026 | Listed by Compass RE Texas, LLC - Houston | $495,000 | |
| Listed by Compass RE Texas, LLC - Houston | |||
| |||
|
Nestled in the tree-lined Lakes of Fondren SW subdivision, this beautiful 4-bed, 3.5-bath home blends soaring architecture with modern comfort. Vaulted ceilings and a dramatic brick fireplace anchor the living room; granite flooring (2001) flows into an Urban Designer kitchen remodel (2007) with custom cabinetry and stainless appliances. The main-floor primary suite offers a spa-like remodeled bath (2016) with soaking tub and walk-in shower. A pergola-covered deck, built-in outdoor kitchen, and Tesla charger complete the package. Major updates: new HVAC (2025), AC condenser (2023), roof (2021), water/UV filtration (2021), new chimney top (2017), and Leaf Filter gutters (2024). Enjoy peaceful, established surroundings with neighborhood walking trails, a central lake, playground, tennis courts, swimming pools and neighborhood security patrol.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017