21
Map
1203 White Drive
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 26, 2026 | In contract | - | |
| In contract | |||
| Sep 30, 2026 | Listed by Keller Williams Realty DPR | $325,000 | |
| Listed by Keller Williams Realty DPR | |||
| Sep 21, 2026 | No longer available | - | |
| No longer available | |||
| Jun 29, 2026 | Price Decreased |
$369,900
↓ $5K
(1.4%) | |
| Price Decreased | |||
| May 22, 2026 | Listed by The Hughes Group Real Estate | $375,000 | |
| Listed by The Hughes Group Real Estate | |||
| |||
|
***WHAT A BEAUTIFUL HOME!!*THIS HOME IS WELL
MAINTAINED*NICE WOOD FLOORS THROUGHOUT*NICE, LARGE, COZY KITCHEN* ALL BEDROOMS UPSTAIRS*NICE LARGE BACKYARD* THIS WILL MAKE A NICE HOME FOR A GROWING FAMILY*MOVE IN AND GET SETTLED IN FOR SCHOOL***
| |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
About Waterford Oaks
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$1,650 /mo
- 2 Beds
- 2 Baths
- 1,152 ft²
$1,725 /mo
- 2 Beds
- 2 Baths
- 1,152 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017