$660,000 Last Listed Price
●
House -
Off Market
1203 Pilot Lane
Galveston, TX 77554
3 Beds
3 Baths
2,352 Ft²
$839,546
RealtyHop Estimate
27.20%
Since Mar 1, 2021
National-US
Primary Model
About This Property
Expansive, large water-front lot/home, on the very desirable Crash
Boat Basin - 14,350 sq ft lot. Beautiful water views from many
locations on the lot and decks. 81 feet of waterfront, rare deep
water access allows for a large boat to be moored at your pier.
Currently, a 3 bedroom 2 bath home up and a bunk room with a full
bath and living area below. Expansive covered deck area above and
below. Recreation area & bar below. Boat dock also has a covered
area with unobstructed sunset views. The pier and property are
protected by harsh north winds. The home has an established short
term rental calendar. Plenty of space for family gatherings.
Unit Size
2,352 Ft²
Days on Market
-
Land Size
0.33 acres
Price per sqft
$281
Property Type
House
Property Taxes
$702
HOA Dues
-
Year Built
1981
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (HAR #27998815)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 23, 2021 | Sold | ||
| Sold | |||
| Nov 24, 2020 | Listed by RE/MAX Signature Galleria | $660,000 | |
| Listed by RE/MAX Signature Galleria | |||
| | |||
|
Expansive, large water-front lot/home, on the very desirable Crash Boat Basin - 14,350 sq ft lot. Beautiful water views from many locations on the lot and decks. 81 feet of waterfront, rare deep water access allows for a large boat to be moored at your pier. Currently, a 3 bedroom 2 bath home up and a bunk room with a full bath and living area below. Expansive covered deck area above and below. Recreation area & bar below. Boat dock also has a covered area with unobstructed sunset views. The pier and property are protected by harsh north winds. The home has an established short term rental calendar. Plenty of space for family gatherings.
| |||
| Jul 9, 2017 | Listed | $595,000 | |
| Listed | |||
| | |||
|
Motivated Sellers! Price reduced $30K below the April '17 Appraisal of $625K.One of a kind Crash Boat Basin waterfront home, completely updated with DEEP WATER ACCESS in sought after West Bay location. This home features an open concept living room, dining room/ updated kitchen with granite, stainless and all tile floors; windows/French doors on three sides; unlimited light opening onto the large main deck. This 3/2 home has an additional downstairs bunkroom(1000sqft), living room/game room and full bath (1000 sq. ft.) Home sleeps 14.The manager has listed the unit size as 2540 square feet.
| |||
Property Highlights
Air Conditioning
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Airport Homesites
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Clay Conrad, RE/MAX Signature Galleria
Last Updated: 6 months ago
Data Source: HAR , MLS# 27998815
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 6 months ago
Data Source: HAR , MLS# 27998815
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017