$465,000
●
House -
Off Market
12020 PIERCE ROAD
WALDORF, MD 20601
6 Beds
3 Baths
2,296 Ft²
$2,667
Est. Monthly
7.37%
Cap Rate
About This Property
Honey Stop the Search!! Here it is.... the one you've been
waiting for. Fully updated from top to bottom, nothing has
been spared in this home. NEW Kitchen (2025) , NEW Bathrooms
(2025), NEW Floors (2025), NEW Water Heater (2025), Freshly Painted
(2025), NEW 2nd zone HVAC system (2025), 1st zone HVAC system
(2017), Roof (2018), Siding (2018), Gutter down spouts (2018).
ALL the big ticket items in this home are New or almost new
making this home move in ready from day 1! 6 bedrooms (1 bed
on main level not to code) and 3 full baths in this home gives you
plenty of space. The Flat fully fenced in back yard with
cement patio is perfect space for outdoor entertaining or enjoy a
game of basketball with the included hoop. Cute little tree
house also part of the backyard oasis. NO HOA! Central
location close to major highways, shopping, grocery and restaurants
not to mention an easy commute to National Harbor, DC & VA plus a
short distance to Andrews AFB, PAX River, Bolling AFB, Indian Head
Naval Base, Fort Meade and the Pentagon!
Unit Size
2,296 Ft²
Days on Market
-
Land Size
0.38 acres
Price per sqft
$203
Property Type
House
Property Taxes
$383
HOA Dues
-
Year Built
1981
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (Bright MLS #MDCH2044646)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 17, 2025 | Sold | ||
| Sold | |||
| Aug 6, 2025 | In contract | - | |
| In contract | |||
| Jul 22, 2025 | Price Decreased |
$464,999
↓ $10K
(2.1%) | |
| Price Decreased | |||
| Jul 8, 2025 | Listed by KW Metro Center | $475,000 | |
| Listed by KW Metro Center | |||
| Jan 8, 2019 | No longer available | - | |
| No longer available | |||
Show More
Property Highlights
Air Conditioning
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Waldorf
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Naveed Wakil
KW Metro Center
Last Updated: 3 hours ago
Data Source: Bright MLS , MLS# MDCH2044646
The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms, and is provided by BRIGHT through a licensing agreement. Listing information is from various brokers who participate in the Bright MLS IDX program and not all listings may be visible on the site. The property information being provided on or through the website is for the personal, non-commercial use of consumers and such information may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. Property information displayed is deemed reliable but is not guaranteed. Copyright 2026 Bright MLS, Inc.
KW Metro Center
Last Updated: 3 hours ago
Data Source: Bright MLS , MLS# MDCH2044646
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017