1202 Pawnee Trail
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 11, 2025 | Sold | ||
| Sold | |||
| May 13, 2025 | In contract | - | |
| In contract | |||
| Feb 11, 2025 | Listed by Gingrich Group, LLC | $45,000 | |
| Listed by Gingrich Group, LLC | |||
| Dec 10, 2024 | No longer available | - | |
| No longer available | |||
| Jul 9, 2024 | Listed by Gingrich Group, LLC | $45,000 | |
| Listed by Gingrich Group, LLC | |||
| | |||
|
Beautiful City. The community of Indian Harbor is located along the shores of Lake Granbury. It offers amenities such as: Private lake access, A recreation center, Community pool with club house, Park, Subdivision Campground, Boat ramps, Marina, Fishing, Guarded Entrance, and more. New homes are continuing to be built in the community. This spacious lot offers plenty of space for all your needs. With just a little work this home will be perfect for your family or as an investment!
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017