Listed by: Cathy H. Banu, [email protected], Keller Williams Village Square Realty, (201) 445-4300, Listing Courtesy of NJMLS
$1,175,000
●
House -
Off Market
120 Willow Drive
Old Tappan, NJ 07675
4 Beds
3 Baths,
1
Half Bath
$6,915
Est. Monthly
4.45%
Cap Rate
About This Property
Your dream home! This immaculate split foyer, Split-Level gem
blends elegance and comfort on a lush half-acre lot. Step inside
and the natural light highlights gleaming hardwood floors. The
oversized living room flows effortlessly into the formal dining rm.
An updated kitchen features sliding glass doors that open to a
lovely deck, perfect for enjoying your morning coffee or dining
under the stars. The versatile ground floor includes an office
(possible 5th bedroom) w/ patio access overlooking the picturesque
backyard w/ mature trees, offering privacy and a serene setting.
1/2 bath, laundry. The expansive lower level features a cozy
wood-burning fireplace. On the 2nd floor, a primary suite with a
dressing area, en-suite bth, and walk-in closet, provide a personal
sanctuary. There are 3 additional spacious bedrooms and a full bth.
Lovingly cared for and cherished for many years, this home radiates
warmth and charm. It's more than just a house; it's a place where
memories are made.
Unit Size
-
Days on Market
-
Land Size
-
Price per sqft
-
Property Type
House
Property Taxes
$1,145
HOA Dues
-
Year Built
1969
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (NJMLS #24016947)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 17, 2024 | Sold | ||
| Sold | |||
| Jun 13, 2024 | In contract | - | |
| In contract | |||
| May 30, 2024 | Listed by Keller Williams Village Square Realty | $999,999 | |
| Listed by Keller Williams Village Square Realty | |||
Property Highlights
Garage
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Old Tappan
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Cathy H. Banu
Keller Williams Village Square Realty
Last Updated: 3 years ago
Data Source: NJMLS , MLS# 24016947
The data relating to the real estate for sale on this web site comes in part from the Internet Data Exchange Program of the NJMLS. Real estate listings held by brokerage firms other than RHP Realty NJ, Inc. are marked with the Internet Data Exchange logo and information about them includes the name of the listing brokers. Some properties listed with the participating brokers do not appear on this website at the request of the seller. Listings of brokers that do not participate in Internet Data Exchange do not appear on this website.
Keller Williams Village Square Realty
Last Updated: 3 years ago
Data Source: NJMLS , MLS# 24016947
All information deemed reliable but not guaranteed.© 2026 New Jersey Multiple Listing Service Inc. All rights reserved. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017