by RH Advisors
For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Rockingham 03038
120 Walnut Hill Road
Listed by: Sara McNeal, Keller Williams Gateway Realty/Salem, Selling Office: RE/MAX Innovative Properties, Listing Courtesy of Prime MLS
$351,000
● House - Off Market

120 Walnut Hill Road

Derry, NH 03038
bedrooms
4 Beds
bathrooms
2 Baths
square feet
2,308 Ft²
$493,936
RealtyHop Estimate
45.70%
Since Feb 1, 2020
National-US
Primary Model

About This Property

Wonderful split-entry duplex on a private wooded lot in East Derry! Each unit has 2 large bedrooms, full bath and laundry on the first floor and a family room with large eat-in kitchen in the raised lower level. Each unit also has a wall mounted AC in each of the bedrooms, it's own water heater and forced HW propane boiler. Lots of daylight on both floors. Live in one side and rent the other side to pay your mortgage. Also includes a 2 car detached garage with storage above and a shed. Beautiful backyard with 2 decks and privacy!
Unit Size
2,308 Ft²
Days on Market
-
Land Size
1.31 acres
Price per sqft
$147
Property Type
House
Property Taxes
$576
HOA Dues
-
Year Built
1983

Payment Calculator (Computations Provided by RealtyHop)

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 3 years ago (Prime MLS #4787191)

Price History

Date / Event Date Event Price
Jan 21, 2020 Sold
Premium
Sold
Dec 5, 2019 Listed by Keller Williams Gateway Realty/Salem $339,000
Listed by Keller Williams Gateway Realty/Salem
Jan 28, 1999 Sold
Premium
Sold

Property Highlights

Parking Available
Garage

Building Info

Overview

    General

  • Year Built: 1983
  • Effective Year Built: 1983
  • Building Count: 1
  • Total Rooms: 8
  • Bedroom Count: 4
  • Bathroom Count: 3
  • Full Bathrooms: 2
  • Partial Bathrooms: 3
  • Building Condition: 6
  • Building Quality: 0
  • Construction Type: 0
  • Building Style: 31
  • Exterior Walls Type: 18
  • Interior Walls Type: 0
  • Roof Shape Type: 1
  • Roof Cover Type: 15
  • Floor Count: 100
  • Living Units: 2
  • Floor Cover: 0
  • Basement Type: 9
  • Basement Area: 1,144
  • Garage Type: 1
  • Parking Space Count: 0
  • Patio Type: 0
  • Porch Type: 0
  • Pool Type: 0

    Dimensions

  • Lot Size Square Feet: 57,064
  • Total Building Area: 1,204
  • Gross Building Area: 2,714
  • Building Area: 1,204
  • Building Area Measurement: L

    Heating and Cooling

  • Air Conditioning: 0
  • Heating: 4
  • Heated Square Feet: 1,204
  • Heating Fuel Type: 3

    Utilities

  • Sewer System: 0
  • Water Service: 0

Building

  • Building Type: 0
  • Property Class: R
  • Land Acres: 0000001310
  • Standard Land Use Code: 1101
  • County Land Use Code: 104

Neighborhood

  • School District Name: Derry School District
  • School Tax School District: DERRY COOP
  • Census Tract: 003301

Zoning

  • Zoning: LDR

Geography

  • Parcel: DERY M:13 B:13 L:4
  • Block: 13
  • Lot: 4
  • Municipality: DERRY
  • Latitude: 42.9171
  • Longitude: -71.2424

    Address

  • Full Address: 120 Walnut Hill Rd
  • Address - House Number: 120
  • Address - Street Name: Walnut Hill
  • Address - Suffix Type: Rd
  • State: NH
  • City Name: Derry
  • Carrier Code: R006
  • 4-Digit Zip Code: 5019
  • Zip Code: 03038

Valuation

    Tax

  • Tax Year: 2023
  • Tax Amount: $806,500

    Appraisal Valuation

  • Standard Deviation: 0.133
  • Valuation Date: Feb 21, 2024
  • Confidence Score: 84
  • Final Value: 514,621
  • High Value: 583,108
  • Low Value: 446,135

    Assessments Valuation

  • Assessed Year: 2023
  • Assessed Total Value: $390,000
  • Assessed Land Value: $172,500
  • Assessed Improvements Value: $217,500

    Sales

  • Current Sale Contract Date: Jan 17, 2020
  • Current Sale Recording Date: Jan 21, 2020
  • Current Sale Price:
    Premium
  • Current Sale Document Type: 71
  • Current Sale Input Document Number: 20002560
  • Previous Sale Recording Date: Jan 28, 1999
  • Previous Sale Amount: $117,900
  • Previous Sale Document Type: 71
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Rockingham

Stats & Trends

Median Asking:

$629,000

Sale Price/ft²

$253

Below Asking

0.01%

Average Days on Market

57

Average Home Size

3116 ft²

Average Home Age

47.6 years

Currently For Sale

781 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Unit for rent at 1 Jessica, Derry, 03038

$3,750 /mo

  • 3 Beds
  • 1 Bath
  • 2,528 ft²
1 Jessica, Derry, 03038 Listing by Nadine Pelletier

Rentals Near You

Click here to view more rentals in the neighborhood.
Prime

Listed by: Sara McNeal, Keller Williams Gateway Realty/Salem
Last Updated Date: 2020-01-18
Last Checked: 9 hours ago
Data Source: Prime MLS, MLS# 4787191
Copyright 2026 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.

Frequently Asked Questions

When was property at 120 Walnut Hill Road built and last sold?
The property at 120 Walnut Hill Road was built in 1983 and last sold on Jan 17, 2020 for $351,000.
How much is this home worth?
The estimated value of the home located at 120 Walnut Hill Road is $0.
What are some comparable homes to 120 Walnut Hill Road?
There are currently no comparable homes to 120 Walnut Hill Road.
Recent Neighborhood News
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
The Current Status of iBuying in 2026: What To Know
Popular Searches
Derry Homes for Sale
Derry Houses for Sale
Derry Condos for Sale
Derry Townhouses for Sale
Derry Multifamily for Sale
Derry Land for Sale
Derry Commercial for Sale
Derry Homes with Basements
Nearby Cities
Haverhill Homes for Sale
Manchester Homes for Sale
Londonderry Homes for Sale
Hudson Homes for Sale
East Merrimack Homes for Sale
South Hooksett Homes for Sale
Epping Homes for Sale
Raymond Homes for Sale
Nearby Property Records
Rockingham County, NH Property Records
Hillsborough County, NH Property Records
Essex County, MA Property Records
Middlesex County, MA Property Records
Strafford County, NH Property Records
Merrimack County, NH Property Records
Suffolk County, MA Property Records
Belknap County, NH Property Records
Neighborhoods
North End Real Estate
South End Real Estate
Straw-Smyth Real Estate
South Hooksett Real Estate
Southside Real Estate
Wellington Real Estate
Somerville Real Estate
Highlands Real Estate
Nearby Counties
Haverhill Homes for Sale
Manchester Homes for Sale
Salem Homes for Sale
Londonderry Homes for Sale
Hudson Homes for Sale
Windham Homes for Sale
Raymond Homes for Sale
Hampstead Homes for Sale
Top Real Estate Agents
Top Agents in Derry
Top Agents in Haverhill
Top Agents in Haverhill
Top Agents in Manchester
Top Agents in Manchester
Top Agents in 01832
Top Agents in 03038
Top Agents in Salem