by RH Advisors
For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Port Jefferson 11777 Port Jefferson
120 Rustic Road
Photo of 120 Rustic Road
Sold on May 27, 2026

45

Map

Photo of 120 Rustic Road
Photo of 120 Rustic Road
$650,000
● House - Off Market

120 Rustic Road

Brookhaven, NY 11777
bedrooms
5 Beds
bathrooms
2 Baths, 1 Half Bath
square feet
2,450 Ft²
$4,255
Est. Monthly

About This Property

Located on a quiet block in Port Jefferson, with low village taxes at $2,427.96, this spacious five-bedroom, three-bath residence offers a flexible layout with two legal kitchens and separate entrances. The home features new doors and windows, a wood-burning fireplace, gas cooking, and a full basement with partially finished space. The backyard includes a built-in kidney-shaped pool, providing a great foundation for outdoor enjoyment. This property presents a unique opportunity with strong structural features, generous square footage, and multiple functional spaces - offering exceptional potential to customize and add value in a desirable Port Jefferson location.
Unit Size
2,450 Ft²
Days on Market
139 days
Land Size
0.35 acres
Price per sqft
$265
Property Type
House
Property Taxes
$1,068
HOA Dues
-
Year Built
-

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 6 months ago (OneKey MLS #KEY948577)

Price History

Date / Event Date Event Price
May 27, 2026 Sold
Premium
Sold
Mar 25, 2026 In contract -
In contract
Jan 6, 2026 Listed by Signature Premier Properties $649,000
Listed by Signature Premier Properties

Property Highlights

Building Info

Overview

    General

  • Bedroom Count: 0
  • Building Condition: 0
  • Building Quality: 0
  • Construction Type: 0
  • Building Style: 0
  • Exterior Walls Type: 0
  • Interior Walls Type: 0
  • Roof Shape Type: 0
  • Roof Cover Type: 0
  • Floor Cover: 0
  • Basement Type: 0
  • Basement Area: 0
  • Garage Type: 0
  • Parking Space Count: 0
  • Patio Type: 0
  • Porch Type: 0
  • Pool Type: 0

    Dimensions

  • Lot Size Square Feet: 15,246
  • Total Building Area: 0
  • Building Area: 0

    Heating and Cooling

  • Air Conditioning: 0
  • Heating: 0
  • Heating Fuel Type: 0

    Utilities

  • Sewer System: 0
  • Water Service: 0

Building

  • Building Type: 0
  • Property Class: R
  • Subdivision: MAP BELLE TERRACE KNOLLS SECTION 1
  • Land Acres: 0000000350
  • Standard Land Use Code: 1999
  • County Land Use Code: 219

Neighborhood

  • School District Name: Port Jefferson Union Free School District
  • School Tax School District: PORT JEFFERSON
  • Census Tract: 158206

Geography

  • Account Number: 00000120180
  • District: 0206-0
  • Section: 20.00
  • Parcel: 0206-020.00-01.00-030.000
  • Block: 1
  • Lot: 30.000
  • Municipality: BROOKHAVEN
  • Latitude: 40.9339
  • Longitude: -73.0732

    Address

  • Full Address: 120 Rustic Rd
  • Address - House Number: 120
  • Address - Street Name: Rustic
  • Address - Suffix Type: Rd
  • State: NY
  • City Name: Port Jefferson
  • Carrier Code: C026
  • 4-Digit Zip Code: 2033
  • Zip Code: 11777

Valuation

    Tax

  • Tax Year: 2023
  • Tax Amount: $1,097,405
  • Tax Rate Code Area: 472206

    Appraisal Valuation

  • Standard Deviation: 0.2147
  • Valuation Date: Feb 14, 2024
  • Confidence Score: 70
  • Final Value: 707,392
  • High Value: 859,334
  • Low Value: 555,451

    Market Valuation

  • Market Total Value: $6,613
  • Market Land Value: $565
  • Market Improvement Value: $6,048

    Assessments Valuation

  • Assessed Year: 2023
  • Assessed Total Value: $4,100
  • Assessed Land Value: $350
  • Assessed Improvements Value: $3,750

    Exemptions

  • Veteran Exemption: Yes
  • Homeowner Exemption: Yes
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Port Jefferson

Stats & Trends

Median Asking:

$784,500

Sale Price/ft²

$361

Below Asking

0.01%

Average Days on Market

84

Average Home Size

2395 ft²

Average Home Age

54.6 years

Currently For Sale

32 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Unit for rent at 27 Walnut Avenue, Poquott, NY, 11733

$3,000 /mo

  • 1 Bed
  • 1 Bath
  • 800 ft²
27 Walnut Avenue #2, Poquott, NY, 11733 Listing by Shaughnessy Dusling
Unit for rent at 18 Walnut Avenue, Setauket, NY, 11733

$4,700 /mo

  • 3 Beds
  • 2 Baths
  • 2,250 ft²
18 Walnut Avenue, Setauket, NY, 11733 Listing by Edward Schmidt
Unit for rent at 3 Crown Street, Port Jefferson Station, NY, 11776

$2,500 /mo

  • 1 Bed
  • 1 Bath
  • 648 ft²
3 Crown Street, Port Jefferson Station, NY, 11776 Listing by Michael Starrantino

Rentals Near You

Click here to view more rentals in the neighborhood.
OneKey

Last Updated: 6 months ago
Data Source: OneKey MLS

Frequently Asked Questions

When was property at 120 Rustic Road built and last sold?
The property at 120 Rustic Road was built in and last sold on Jan 1, 1970 for $0.
How much is this home worth?
The estimated value of the home located at 120 Rustic Road is $0.
What are some comparable homes to 120 Rustic Road?
There are currently no comparable homes to 120 Rustic Road.
Recent Neighborhood News
Haunted NYC Real Estate: 6 Spooky Stories Behind the Addresses
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
Popular Searches
Port Jefferson Homes for Sale
Port Jefferson Houses for Sale
Port Jefferson Condos for Sale
Port Jefferson Townhouses for Sale
Port Jefferson Multifamily for Sale
Port Jefferson Land for Sale
Port Jefferson Commercial for Sale
Port Jefferson Homes with Basements
Nearby Cities
Setauket-East Setauket Homes for Sale
Mount Sinai Homes for Sale
Terryville Homes for Sale
Port Jefferson Station Homes for Sale
Belle Terre Homes for Sale
Poquott Homes for Sale
Stony Brook University Homes for Sale
Nearby Property Records
Suffolk County, NY Property Records
Fairfield County, CT Property Records
New Haven County, CT Property Records
Nassau County, NY Property Records
Westchester County, NY Property Records
Middlesex County, CT Property Records
Rockland County, NY Property Records
Putnam County, NY Property Records
Top Real Estate Agents
Top Agents in Port Jefferson
Top Agents in 11776
Top Agents in 11733
Top Agents in Setauket-East Setauket
Top Agents in 11790
Top Agents in 11766
Top Agents in Mount Sinai
Top Agents in 11777