120 Prospect Street #APT63
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 15, 2025 | Sold | ||
| Sold | |||
| Jun 29, 2025 | In contract | - | |
| In contract | |||
| Jun 17, 2025 | Listed by Berkshire Hathaway NE Prop. | $865,000 | |
| Listed by Berkshire Hathaway NE Prop. | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/05/2026
|
2 Bed
|
2 Bath
|
-
|
$799,000
2 Bed
2 Bath
|
-
-
|
Kristen Bishop
Coldwell Banker Realty
| |
|
05/04/2026
|
2 Bed
|
2 Bath
|
-
|
$839,000
2 Bed
2 Bath
|
$880,000
+4.89%
06/15/2026
|
Carole Cousins
Compass Connecticut, LLC
| |
|
10/01/2025
|
2 Bed
|
2 Bath
|
-
|
$770,000
2 Bed
2 Bath
|
$770,000
11/14/2025
|
Rita Craig Rush
Coldwell Banker Realty
| |
|
09/11/2025
|
2 Bed
|
2 Bath
|
-
|
$865,000
2 Bed
2 Bath
|
$865,000
10/15/2025
|
Linda D'Amato
William Pitt Sotheby's Int'l
| |
|
07/23/2025
|
2 Bed
|
2 Bath
|
-
|
$799,000
2 Bed
2 Bath
|
$880,000
+10.14%
08/20/2025
|
John Carney
Houlihan Lawrence
| |
|
06/17/2025
|
2 Bed
|
2 Bath
|
-
|
$865,000
2 Bed
2 Bath
|
$890,000
+2.89%
08/15/2025
|
Lynne Murphy
Berkshire Hathaway NE Prop.
| |
|
08/05/2024
|
3 Bed
|
3 Bath
|
-
|
$679,000
3 Bed
3 Bath
|
$695,000
+2.36%
09/25/2024
|
Peggy Marconi
Neumann Real Estate
| |
|
04/29/2024
|
2 Bed
|
2 Bath
|
-
|
$665,000
2 Bed
2 Bath
|
$700,000
+5.26%
06/18/2024
|
Carol Hanlon
Coldwell Banker Res Brokerage
| |
|
04/19/2024
|
3 Bed
|
3 Bath
|
-
|
$685,000
3 Bed
3 Bath
|
$720,000
+5.11%
05/15/2024
|
Peggy Marconi
Neumann Real Estate
| |
|
05/17/2023
|
3 Bed
|
2.5 Bath
|
2374 ft²
|
$625,000
3 Bed
2.5 Bath
2374 ft²
|
-
-
|
Sonia Schuster
Keller Williams Realty
| |
|
11/03/2022
|
3 Bed
|
3.5 Bath
|
3107 ft²
|
$750,000
3 Bed
3.5 Bath
3107 ft²
|
-
-
|
Jane Tullo
Neumann Real Estate
| |
|
11/02/2022
|
3 Bed
|
3 Bath
|
2338 ft²
|
$625,000
3 Bed
3 Bath
2338 ft²
|
-
-
|
Heather Neumann Salaga
Neumann Real Estate
| |
|
11/01/2022
|
2 Bed
|
3.5 Bath
|
2244 ft²
|
$685,000
2 Bed
3.5 Bath
2244 ft²
|
-
-
|
Annmarie Leonard
William Pitt Sotheby's Int'l
| |
|
07/20/2021
|
2 Bed
|
2 Bath
|
1156 ft²
|
$419,000
2 Bed
2 Bath
1156 ft²
|
-
-
|
Tim Hastings
Neumann Real Estate
| |
|
10/06/2020
|
2 Bed
|
3 Bath
|
2104 ft²
|
$529,000
2 Bed
3 Bath
2104 ft²
|
-
-
|
-
| |
|
11/20/2020
|
2 Bed
|
3 Bath
|
1786 ft²
|
$595,000
2 Bed
3 Bath
1786 ft²
|
-
-
|
-
| |
|
08/15/2020
|
3 Bed
|
3 Bath
|
1962 ft²
|
$540,000
3 Bed
3 Bath
1962 ft²
|
-
-
|
-
| |
|
06/11/2020
|
2 Bed
|
3 Bath
|
2049 ft²
|
$545,000
2 Bed
3 Bath
2049 ft²
|
-
-
|
-
| |
|
01/21/2020
|
3 Bed
|
3 Bath
|
1791 ft²
|
$479,000
3 Bed
3 Bath
1791 ft²
|
-
-
|
-
| |
|
06/08/2019
|
3 Bed
|
3 Bath
|
1485 ft²
|
$439,000
3 Bed
3 Bath
1485 ft²
|
-
-
|
Debi Orr
Keller Williams - Ridgefield
| |
|
09/26/2019
|
2 Bed
|
2 Bath
|
2166 ft²
|
$475,000
2 Bed
2 Bath
2166 ft²
|
$470,000
-1.05%
06/26/2020
|
Debi Orr
Keller Williams - Ridgefield
| |
|
09/03/2019
|
2 Bed
|
3 Bath
|
1782 ft²
|
$425,000
2 Bed
3 Bath
1782 ft²
|
-
-
|
-
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017