120 Prospect Street #APT21
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 28, 2025 | Sold | ||
| Sold | |||
| Feb 25, 2025 | In contract | - | |
| In contract | |||
| Feb 6, 2025 | Listed by William Raveis Real Estate | $709,000 | |
| Listed by William Raveis Real Estate | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/28/2025
|
2 Bed
|
2 Bath
|
-
|
$675,000
2 Bed
2 Bath
|
$700,000
+3.70%
06/27/2025
|
Peggy Marconi
Neumann Real Estate
| |
|
05/13/2025
|
2 Bed
|
2 Bath
|
-
|
$499,999
2 Bed
2 Bath
|
$500,000
+0.00%
08/27/2025
|
Nikki McMann
William Raveis Real Estate
| |
|
05/07/2025
|
3 Bed
|
2 Bath
|
-
|
$719,000
3 Bed
2 Bath
|
$685,000
-4.73%
08/21/2025
|
Tim Dent
Coldwell Banker Realty
| |
|
03/06/2025
|
2 Bed
|
4 Bath
|
2284 ft²
|
$735,000
2 Bed
4 Bath
2284 ft²
|
$770,000
+4.76%
05/05/2025
|
Tyson Lewis
Compass Connecticut, LLC
| |
|
02/06/2025
|
2 Bed
|
3 Bath
|
2366 ft²
|
$709,000
2 Bed
3 Bath
2366 ft²
|
$810,000
+14.25%
04/28/2025
|
Lisa Briscoe
William Raveis Real Estate
| |
|
08/05/2024
|
3 Bed
|
3 Bath
|
-
|
$679,000
3 Bed
3 Bath
|
$695,000
+2.36%
09/25/2024
|
Peggy Marconi
Neumann Real Estate
| |
|
07/17/2024
|
3 Bed
|
3 Bath
|
-
|
$685,000
3 Bed
3 Bath
|
$750,000
+9.49%
09/30/2024
|
Karen Gilmore
Redfin Corporation
| |
|
05/09/2024
| |
5 Bed
|
5 Bath
|
-
|
$2,575,000
5 Bed
5 Bath
|
$2,575,000
06/28/2024
|
Peggy Marconi
Neumann Real Estate
|
|
04/29/2024
|
2 Bed
|
2 Bath
|
-
|
$665,000
2 Bed
2 Bath
|
$700,000
+5.26%
06/18/2024
|
Carol Hanlon
Coldwell Banker Res Brokerage
| |
|
04/19/2024
|
3 Bed
|
3 Bath
|
-
|
$685,000
3 Bed
3 Bath
|
$720,000
+5.11%
05/15/2024
|
Peggy Marconi
Neumann Real Estate
| |
|
10/22/2023
|
2 Bed
|
3 Bath
|
1934 ft²
|
$600,000
2 Bed
3 Bath
1934 ft²
|
$600,000
01/08/2024
|
Mary Phelps
William Pitt Sotheby's Int'l
| |
|
01/11/2021
| |
5 Bed
|
6 Bath
|
5986 ft²
|
$2,450,000
5 Bed
6 Bath
5986 ft²
|
$2,225,000
-9.18%
07/22/2021
|
Karla Murtaugh
|
|
09/26/2019
|
2 Bed
|
3 Bath
|
-
|
$475,000
2 Bed
3 Bath
|
$470,000
-1.05%
06/26/2020
|
Debi Orr
Keller Williams Realty
| |
|
11/14/2018
|
2 Bed
|
4 Bath
|
2038 ft²
|
$559,900
2 Bed
4 Bath
2038 ft²
|
-
-
|
-
| |
|
11/30/2018
|
3 Bed
|
3 Bath
|
1485 ft²
|
$479,000
3 Bed
3 Bath
1485 ft²
|
-
-
|
-
| |
|
07/06/2018
|
2 Bed
|
3 Bath
|
1566 ft²
|
$459,000
2 Bed
3 Bath
1566 ft²
|
$452,000
-1.53%
11/19/2018
|
Maureen Maher
| |
|
06/15/2018
|
3 Bed
|
2 Bath
|
1842 ft²
|
-
3 Bed
2 Bath
1842 ft²
|
-
-
|
-
| |
|
07/29/2017
| |
3 Bed
|
3 Bath
|
2337 ft²
|
-
3 Bed
3 Bath
2337 ft²
|
-
-
|
-
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017