$535,000
●
House -
For Sale
120 Private Road 6351
Dayton, TX 77535
4 Beds
3 Baths
2,838 Ft²
$3,355
Est. Monthly
$63
HOA / Fees
About This Property
Welcome to this stunning property just outside the city limits!
This spacious home features two primary bedrooms, 4 bedrooms in
total, and 3 full bathrooms. With a fenced back yard, two-car
attached carport, and a detached garage, there is plenty of space
for all your needs. Enjoy the inground Gunite pool with a rock
waterfall, covered back patio, and over 1 acre of land. The
property also includes an oversized room upstairs, a primary
bedroom with separate tub and shower downstairs, and a large
laundry room/mudroom with access to the pool area. Don't miss out
on this gem in a gated subdivision with high ceilings and abundant
natural light!
Unit Size
2,838 Ft²
Days on Market
-
Land Size
1.34 acres
Price per sqft
$189
Property Type
House
Property Taxes
$665
HOA Dues
$63
Year Built
2010
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 days ago (HAR #36604862)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 21, 2026 | Listed by Texas Diamond Realty | $535,000 | |
| Listed by Texas Diamond Realty | |||
Property Highlights
Garage
Fireplace
Parking Details
Has Garage
Has Carport
Parking Features: Detached, Additional Parking, Workshop in Garage, Attached Carport, Double-Wide Driveway
Garage Spaces: 2
Interior Details
Full Bathrooms: 3
Interior Features: Crown Molding, High Ceilings
Appliances: Disposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
Flooring Type: Carpet, Tile
Laundry Features: Electric Dryer Hookup, Washer Hookup
Has Fireplace
Fireplace Features: Wood Burning
Fireplaces: 1
Exterior Details
Square Footage: 2838
Architectural Style: Traditional
Year Built: 2010
Building Area Total: 2838
Other Structures: Shed(s), Workshop
Window Features: Solar Screens, Window Coverings
Construction Materials: Cement Siding, Stone
Patio and Porch Features: Covered, Patio, Porch
Pool Features: Gunite, In Ground
Pool is Private
Lot Features: Cleared, Subdivided, 1 Up to 2 Acres
Lot Size Area: 1.342
Lot Size Units: Acres
Lot Size Acres: 1.342
Lot Size Square Feet: 58457.52
Financial Details
Tax Annual Amount: $7,976
Utilities Details
Cooling Type: Electric
Heating Type: Electric
Sewer : Aerobic Septic
Location Details
HOA/Condo/Coop Amenities: Controlled Access
HOA Fee: $750
HOA Fee Frequency: Annually
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Liberty
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Lea Odom, Texas Diamond Realty
Last Updated: 5 days ago
Data Source: HAR , MLS# 36604862
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 5 days ago
Data Source: HAR , MLS# 36604862
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017