24
Map
$179,000
↓ $20K (10.1%)
●
House -
For Sale
120 Nautical Road
Gun Barrel City, TX 75156
2 Beds
2 Baths
1,032 Ft²
$1,033
Est. Monthly
About This Property
Charming cottage-style home nestled in the desirable Harbor Point
community near Cedar Creek Lake! This inviting 2 bedroom, 2
bathroom residence offers approx. 1168 square feet of comfortable
living space with an open-concept living and dining area
highlighted by a wall of bay windows that fill home with a natural
light. Character abounds with shiplap accents, custom built-ins,
and a warm, welcoming layout. The kitchen includes a cozy breakfast
nook, while wood and tile flooring throughout provide both style
and easy maintenance. Outside, enjoy a spacious fenced backyard
shaded by mature trees, plus an additional side lot that offers
extra privacy and room to expand, garden, or entertain. A circular
driveway and oversized two-car garage provide ample parking and
storage for vehicles, lake toys, and hobbies. Conveniently located
just minutes from shopping, dining, and recreational opportunities
at Cedar Creek Lake, this property is ideal as a full-time
residence, weekend retreat, or investment opportunity. Enjoy
small-town lake living with plenty of space, charm, and
functionality.
Unit Size
1,032 Ft²
Days on Market
-
Land Size
0.38 acres
Price per sqft
$173
Property Type
House
Property Taxes
$153
HOA Dues
-
Year Built
1972
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 7 days ago (NTREIS #21366984)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 15, 2026 | Price Decreased |
$179,000
↓ $20K
(10.1%) | |
| Price Decreased | |||
| Aug 22, 2026 | Listed by Coldwell Banker American Dream | $199,000 | |
| Listed by Coldwell Banker American Dream | |||
| Jun 3, 2021 | No longer available | - | |
| No longer available | |||
| May 29, 2021 | Listed | $114,900 | |
| Listed | |||
| | |||
|
GB-8725. ADORABLE 2 BEDROOM COTTAGE-LIKE HOME IN HARBOR POINT SUBDIVISION! LARGE OPEN LIVING/DINING WITH LOTS OF NATURAL LIGHT THANKS TO WALL OF WINDOWS. WBFP, BREAKFAST NOOK, SHIPLAP WALLS, STORAGE BUILDING PLUS GARAGE/WORKSHOP AND A CIRCLE DRIVE FOR ALL YOUR PARKING NEEDS. BEAUTIFUL MATURE SHADE TREES COVER THE PROPERTY WHICH FEATURES AN EXTRA LOT FOR PRIVACY AND ELBOW ROOM. POA WITH PARK AND LAKE ACCESS. The manager has listed the unit size as 1168 square feet.
| |||
| Sep 30, 2018 | No longer available | - | |
| No longer available | |||
Show More
Property Highlights
Garage
Air Conditioning
Fireplace
Parking Details
Has Garage
Parking Features: Garage
Garage Spaces: 2
Interior Details
Full Bathrooms: 2
Interior Features: Other
Appliances: Dishwasher, Electric Oven, Microwave, Refrigerator
Flooring Type: Hardwood
Laundry Features: Electric Dryer Hookup, Washer Hookup
Has Fireplace
Fireplace Features: Wood Burning
Fireplaces: 1
Exterior Details
Square Footage: 1032
Security Features: Smoke Detector(s)
Year Built: 1972
Levels: One
Construction Materials: Brick, Other
Lot Features: Few Trees, Subdivision
Lot Size Area: 0.382
Lot Size Units: Acres
Lot Size Acres: 0.382
Lot Size Square Feet: 16639.92
Tax Lot: 4
Financial Details
Tax Annual Amount: $1,837
Utilities Details
Cooling Type: Ceiling Fan(s), Central Air
Heating Type: Central
Location Details
HOA/Condo/Coop Fee Includes: Management Fees
HOA Fee Frequency: Annually
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Gun Barrel City
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Robert Blaase, Coldwell Banker American Dream
Last Updated: 7 days ago
Data Source: NTREIS MLS, MLS# 21366984
Details provided by NTREIS and may not match the public record
Last Updated: 7 days ago
Data Source: NTREIS MLS, MLS# 21366984
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017