$667,500
●
Condo -
Off Market
120 Maple St #120
Needham, MA 02492
3 Beds
2 Baths,
1
Half Bath
2,780 Ft²
$1,048,418
RealtyHop Estimate
49.99%
Since Feb 1, 2019
MA-Boston
Primary Model
About This Property
Steps to the T, shopping, and dining options. This one-owner, sunny
townhouse has a master bedroom, with an additional 2 bedrooms and 2
full bathrooms on the upper floor. The main level has an open floor
plan with large living/dining area, nicely sized kitchen coming
with a full array of appliances. A cozy den with fireplace and
sliders opens to a private deck and a spacious yard. Also on
main level is a half bath and laundry. A great large storage room
on the lower level behind the one car garage.
Unit Size
2,780 Ft²
Days on Market
-
Land Size
-
Price per sqft
$251
Property Type
Condo
Property Taxes
$683
HOA Dues
-
Year Built
2000
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #72402111)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 8, 2019 | Sold | ||
| Sold | |||
| Sep 27, 2018 | Listed by Lamacchia Realty, Inc. | $699,000 | |
| Listed by Lamacchia Realty, Inc. | |||
| | |||
|
Steps to the T, shopping, and dining options. This one-owner, sunny townhouse has a master bedroom, with an additional 2 bedrooms and 2 full bathrooms on the upper floor. The main level has an open floor plan with large living/dining area, nicely sized kitchen coming with a full array of appliances. A cozy den with fireplace and sliders opens to a private deck and a spacious yard. Also on main level is a half bath and laundry. A great large storage room on the lower level behind the one car garage.
| |||
Property Highlights
Garage
Parking Available
Air Conditioning
Fireplace
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Off Street, Under
Garage Spaces: 1
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator
Flooring Type: Vinyl, Carpet
Laundry Features: Laundry Closet, In Unit, First Floor
Rooms: 6
Has Fireplace
Fireplaces: 1
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 2780
Year Built Source: Public Records
Year Built: 2000
Building Name: 118-120 Maple St Condo Trust
Building Area Total: 2780
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Porch, Deck
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $689,700
Tax Annual Amount: $8,194
Utilities Details
Cooling Type: Central Air
Heating Type: Baseboard
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/27/2018
|
3 Bed
|
3 Bath
|
2780 ft²
|
$699,000
3 Bed
3 Bath
2780 ft²
|
$667,500
-4.51%
01/08/2019
|
Eleanor Reilly
Coldwell Banker Realty - Needham
| |
|
03/12/1999
|
Loft
|
3 Bath
|
1930 ft²
|
$364,000
Loft
3 Bath
1930 ft²
|
$364,000
01/31/2000
|
Ann Flueckiger
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
11/13/1998
| |
3 Bed
|
1 Bath
|
1652 ft²
|
$250,000
3 Bed
1 Bath
1652 ft²
|
$231,000
-7.60%
02/05/1999
|
Ann Flueckiger
Berkshire Hathaway HomeServices Commonwealth Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017