$340,000
●
Condo -
Off Market
120 High Pine Circle #1
Wilbraham, MA 01095
3 Beds
3 Baths,
1
Half Bath
2,050 Ft²
$754,466
RealtyHop Estimate
115.62%
Since Mar 1, 2004
National-US
Primary Model
About This Property
GREAT END UNIT TOWNHOUSE, SCREEN PORCH, CORIAN COUNTER TOPS,
JACUZZI, PARTIALLY FINISHED BASEMENT WITH BAR AND WORK ROOM.
HARDWOOD FLOORS AND TILE FLOORS WONDERFULLY DECORATED AND AVAILABLE
TO YEAR END OCCUPANCY.
Unit Size
2,050 Ft²
Days on Market
-
Land Size
106.00 acres
Price per sqft
$171
Property Type
Condo
Property Taxes
$365
HOA Dues
$1,803
Year Built
2000
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #30764501)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 20, 2004 | Sold | ||
| Sold | |||
| Sep 5, 2003 | Listed by Perella Real Estate | $349,900 | |
| Listed by Perella Real Estate | |||
| Sep 12, 2002 | Sold | ||
| Sold | |||
| Feb 20, 2002 | Listed by LAER Realty Partners | $275,900 | |
| Listed by LAER Realty Partners | |||
| | |||
|
SMALL TOWNHOUSE END UNIT - FRAMED AND READY FOR YOUR CHOICES EXPANDED MASTER SUITE LEAVING ROOM FOR MASTER BATH OPTIONS UNIT TO BE COMPLETED IN 3-4 MONTHS DEPENDING ON CUSOMIZATIO PRICE INCLUDES A 6' EXTENSION TO THE MASTER BEDROOM SUITE.
| |||
Property Highlights
Air Conditioning
Garage
Parking Available
Fireplace
Interior Details
Level: First
Width: 11
Length: 10
Features: Flooring - Hardwood
Area: 110
Level: Second
Area: 64
Width: 8
Features: Bathroom - Full, Closet - Linen, Flooring - Stone/Ceramic Tile
Length: 8
Area: 88
Features: Bathroom - Full, Closet - Linen, Flooring - Stone/Ceramic Tile
Length: 11
Level: First
Width: 8
Level: Second
Features: Flooring - Wall to Wall Carpet
Width: 13
Length: 9
Area: 117
Width: 14
Features: Flooring - Hardwood
Length: 11
Level: First
Area: 154
Features: Flooring - Wall to Wall Carpet
Width: 13
Length: 11
Area: 143
Level: Second
Length: 16
Level: First
Area: 336
Features: Skylight, Cathedral Ceiling(s), Flooring - Hardwood
Width: 21
Features: Walk-In Closet(s), Flooring - Wall to Wall Carpet
Level: First
Length: 17
Width: 14
Area: 238
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Bathroom - Half, Balcony - Interior, Dining Area, Bathroom, Loft
Appliances: Oven, Dishwasher, Disposal, Microwave, Countertop Range, Refrigerator, Gas Water Heater, Tank Water Heater, Plumbed For Ice Maker, Utility Connections for Gas Range, Utility Connections for Electric Range, Utility Connections for Electric Oven, Utility Connections for Gas Dryer, Utility Connections for Electric Dryer
Flooring Type: Wood, Tile, Carpet, Flooring - Stone/Ceramic Tile, Flooring - Wall to Wall Carpet, Flooring - Hardwood
Laundry Features: Flooring - Stone/Ceramic Tile, First Floor, Washer Hookup
Rooms: 7
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Garage Door Opener, Off Street, Deeded
Garage Spaces: 2
Exterior Details
Entry Level: 2
Security Features: Security System
Year Built Source: Owner
Year Built Details: To Be Built
PropertySubType: Condominium
Building Name: The Woods At Wilbraham
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Window Features: Insulated Windows, Storm Window(s)
Construction Materials: Frame
Patio and Porch Features: Porch
Lead Paint: None
Lot Size Area: 106
Lot Size Units: Acres
Lot Size Acres: 106
Zoning: PURD
Parcel Number: 4197383
Water Source: Public, Individual Meter, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $240,000
Tax Annual Amount: $4,384
Utilities Details
Utilities: for Gas Range, for Electric Range, for Electric Oven, for Gas Dryer, for Electric Dryer, Washer Hookup, Icemaker Connection
Cooling Type: Central Air, Individual
Heating Type: Central, Forced Air, Natural Gas, Individual
Sewer : Public Sewer, Individual Meter
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Trail(s)
HOA Fee: $1,803
Community Features: Public Transportation, Shopping, Walk/Jog Trails, Medical Facility
Management: Professional - Off Site, Developer Control, Owner Association
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/05/2003
|
3 Bed
|
3 Bath
|
2050 ft²
|
$349,900
3 Bed
3 Bath
2050 ft²
|
$340,000
-2.83%
02/20/2004
|
Carl Perella
Perella Real Estate
| |
|
02/20/2002
|
3 Bed
|
3 Bath
|
2050 ft²
|
$275,900
3 Bed
3 Bath
2050 ft²
|
$259,900
-5.80%
09/12/2002
|
Andrea Whitman
Carlson GMAC Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017