120 Harness Way
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 22, 2026 | Sold | ||
| Sold | |||
| Apr 15, 2026 | In contract | - | |
| In contract | |||
| Apr 1, 2026 | Listed | $189,000 | |
| Listed | |||
| Jul 26, 2025 | Price Decreased |
$185,000
↓ $5K
(2.6%) | |
| Price Decreased | |||
| Jun 3, 2025 | Listed | $190,000 | |
| Listed | |||
| | |||
|
Amazing property that is ready for your dream cabin or an incredible camping spot with all the extra amenities! This property has 2 acres with trees and site improvements like driveway, electrical installed, water well, and a septic system approved for up to 5 bedrooms. You can start your build immediately or park your RV and enjoy camping with all the comforts. There is a Driveway meandering through the ponderosa pine trees. Located in Ranch of The Rockies with year-round access on a county-maintained road, the HOA provides various amenities including a full time Ranch Manager, two fire stations, three large pastures for horse boarding, community pavilion, trash station and burn pit. The Ranch also owns a private stocked fishing reservoir for its residents and has two entrances on to Forest Land. Enjoy world class fishing at nearby South Platte River and Antero Reservoir or make the short drive to Monarch or Breckenridge for skiing in the winter.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017