$359,990
●
House -
Off Market
120 Gouda DR
Bastrop, TX 78602
3 Beds
2 Baths
1,722 Ft²
$1,808
Est. Monthly
$40
HOA / Fees
8.18%
Cap Rate
About This Property
Don't miss out on your chance to own Adelton's top-selling
floorplan! This open concept design by David Weekley Homes
offers
cheerful living spaces and peaceful bedrooms for everyday enjoyment.
Wake up feeling rejuvenated in the private owner's retreat, complete with a luxurious en suite bathroom and spacious walk-in
closet. Two junior bedrooms provide ample space for individual expression to flourish. Create a welcoming den or productive
home office in the versatile front study. The functional kitchen island and adjacent dining area provide convenience for quick
bites or elaborate meals. Enjoy the benefits of energy-efficient windows and endless decorative possibilities in your open living
area. Discover the livability and energy-saving features of this exceptional new home in the Adelton community of Bastrop,
Texas. Adelton is within close proximity to ABIA and employers such as Tesla, Space X, the Boring Company and X.
Our EnergySaver™ Homes offer peace of mind knowing your new home in Bastrop is minimizing your environmental footprint while saving energy.
Square Footage is an estimate only; actual construction may vary.
cheerful living spaces and peaceful bedrooms for everyday enjoyment.
Wake up feeling rejuvenated in the private owner's retreat, complete with a luxurious en suite bathroom and spacious walk-in
closet. Two junior bedrooms provide ample space for individual expression to flourish. Create a welcoming den or productive
home office in the versatile front study. The functional kitchen island and adjacent dining area provide convenience for quick
bites or elaborate meals. Enjoy the benefits of energy-efficient windows and endless decorative possibilities in your open living
area. Discover the livability and energy-saving features of this exceptional new home in the Adelton community of Bastrop,
Texas. Adelton is within close proximity to ABIA and employers such as Tesla, Space X, the Boring Company and X.
Our EnergySaver™ Homes offer peace of mind knowing your new home in Bastrop is minimizing your environmental footprint while saving energy.
Square Footage is an estimate only; actual construction may vary.
Unit Size
1,722 Ft²
Days on Market
-
Land Size
0.12 acres
Price per sqft
$209
Property Type
House
Property Taxes
-
HOA Dues
$40
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (Unlock MLS #ACT9131674)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 6, 2025 | In contract | - | |
| In contract | |||
| Jan 21, 2025 | Price Decreased |
$359,990
↓ $5K
(1.4%) | |
| Price Decreased | |||
| Dec 13, 2024 | Relisted | $364,990 | |
| Relisted | |||
| Nov 27, 2024 | In contract | - | |
| In contract | |||
| Oct 3, 2024 | Price Decreased |
$364,990
↓ $10K
(2.7%) | |
| Price Decreased | |||
Show More
Property Highlights
Garage
Air Conditioning
Fireplace
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Bastrop
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Jimmy Rado
Listed Office: David Weekley Homes - Listing courtesy of Unlock MLS
Phone: (512) 821-8818
Last Updated: 2025-03-02 04:37:40
Data Source: Unlock MLS, MLS# ACT9131674
Details provided by Unlock MLS as Distributed by MLS Grid and may not match the public record.
Listed Office: David Weekley Homes - Listing courtesy of Unlock MLS
Phone: (512) 821-8818
Last Updated: 2025-03-02 04:37:40
Data Source: Unlock MLS, MLS# ACT9131674
Based on information from Unlock MLS (alternatively, from ACTRIS). Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided “AS IS” and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017