by Lee Lin

Check Availability
Jefferson 37876
120 Daryl Way
$639,900
● House - In Contract

120 Daryl Way

Sevierville, TN 37876
bedrooms
3 Beds
bathrooms
2 Baths
square feet
1,722 Ft²
$3,750
Est. Monthly
$500
HOA / Fees

About This Property

WOW FACTOR! RARE DOUGLAS LAKEFRONT CABIN WITH PRIVATE BOAT DOCK ON OVER AN ACRE! PROJECTED GROSS REVENUE ANNUALLY OF $70K ONCE PLACED ON SHORT TERM RENTAL!  This remodeled, turnkey 3-bedroom, 2-bath log cabin offers the combination buyers and investors are looking for: lake frontage, privacy, outdoor amenities, and easy access to the Smoky Mountains. Situated on approximately 1.14 acres along a secluded cove of Douglas Lake, this fully furnished cabin is ready to enjoy as a vacation home or add to an overnight rental portfolio. ENJOY THE LAKE LIFESTYLE! Community amenities include a private, secured boat storage area exclusively for property owners, a convenient boat launch area, and a community clubhouse.

Inside, the cabin blends classic mountain character with updated finishes, featuring beautiful hardwood flooring, a spacious living area with cathedral ceilings and gas fireplace, and an open loft with arcade game and pool table overlooking the main living space. The lofted third bedroom with sitting area with arcade game currently offers additional sleeping/entertaining space along with a pool table and multi arcade game system, giving guests plenty of room to spread out and a private balcony. Two main-level bedrooms, two full baths, a well-equipped kitchen, and convenient laundry area complete the interior.

The outdoor spaces are where this property truly stands apart. Fully covered wrap around deck, a bubbling hot tub, peaceful lake views, over an acre of land, a hammock for relaxing, outdoor entertainment area to play cornhole, and a private floating boat dock with deck space create the type of guest experience that can help an overnight rental stand out from the competition. Spend the day boating, swimming, fishing, relaxing by the water, or simply enjoying the privacy and natural surroundings of this East Tennessee lake retreat.

Located within Douglas Lake Resort, owners and guests also have access to the community pool, clubhouse, and boat ramp. When you're ready to venture out, Sevierville, Pigeon Forge, Gatlinburg, Dollywood, dining, shopping, and the Great Smoky Mountains are all within driving distance. A rare opportunity to own a remodeled, fully furnished lakefront cabin that offers both the lifestyle of a waterfront vacation home and the features today's Smoky Mountain rental guests are searching for. Check out the 3D tour and video!
Unit Size
1,722 Ft²
Days on Market
-
Land Size
1.14 acres
Price per sqft
$372
Property Type
House
Property Taxes
$108
HOA Dues
$500
Year Built
2000

Listed By

Charity Brown
Charity Brown
Tennessee Elite Realty

Payment Calculator

Cap Rate Calculator

Last updated: 23 days ago ( #313376)

Price History

Date / Event Date Event Price
Sep 18, 2026 In contract -
In contract
Sep 8, 2026 Price Decreased $639,900
↓ $10K (1.5%)
Price Decreased
Aug 18, 2026 Listed by Tennessee Elite Realty $649,900
Listed by Tennessee Elite Realty
Jul 19, 2023 No longer available -
No longer available
Jul 1, 2023 Price Decreased $649,000
↓ $26K (3.8%)
Price Decreased
Show More

Property Highlights

Parking Available
Air Conditioning
Fireplace
Parking Details
Has Open Parking
Parking Features: Driveway, Off Street
Interior Details
Full Bathrooms: 2
Interior Features: Cathedral Ceiling(s), Ceiling Fan(s), High Speed Internet
Appliances: Dishwasher, Dryer, Electric Range, Microwave, Refrigerator, Washer, Water Softener Owned
Flooring Type: Wood
Laundry Features: Electric Dryer Hookup, Washer Hookup
Has Fireplace
Fireplace Features: Gas Log
Fireplaces: 1
Basement: Crawl Space
Exterior Details
Square Footage: 1722
Security Features: Security System, Smoke Detector(s)
Architectural Style: Cabin, Log
Year Built: 2000
Waterfront Features: Lake Front
Building Area Total: 1722
Levels: One and One Half
Window Features: Window Treatments
Construction Materials: Log
Patio and Porch Features: Covered, Deck
Pool Features: Hot Tub
Lot Features: Level, Private, Water Amenity
Lot Size Area: 1.14
Lot Size Units: Acres
Lot Size Acres: 1.14
Lot Size Square Feet: 49658.4
Lot Size Dimensions: 108.7 X 357.7 IRR
Tax Lot: 114
Water Source: Private
Financial Details
Tax Annual Amount: $1,292
Utilities Details
Cooling Type: Central Air
Heating Type: Central, Heat Pump
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Maintenance Grounds, Water
HOA/Condo/Coop Amenities: Clubhouse, Pool
HOA Fee: $500
HOA Fee Frequency: Quarterly

Building Info

Overview

    General

  • Year Built: 2000
  • Effective Year Built: 2005
  • Building Count: 1
  • Bedroom Count: 0
  • Bathroom Count: 2
  • Full Bathrooms: 2
  • Partial Bathrooms: 2
  • Bathroom Plumbing Fixtures: 6
  • Building Condition: 6
  • Building Quality: 7
  • Construction Type: 0
  • Building Style: 25
  • Exterior Walls Type: 25
  • Interior Walls Type: 18
  • Roof Shape Type: 7
  • Roof Cover Type: 3
  • Floor Count: 200
  • Living Units: 1
  • Floor Cover: 9
  • Basement Type: 5
  • Basement Area: 0
  • Garage Type: 0
  • Parking Space Count: 0
  • Patio Type: 0
  • Porch Type: 7
  • Pool Type: 0

    Dimensions

  • Lot Size Square Feet: 43,560
  • Lot Size Depth Feet: 3,580
  • Lot Size Frontage Feet: 1,090
  • Total Building Area: 1,568
  • Gross Building Area: 1,568
  • Building Area: 1,568
  • Building Area Measurement: L

    Heating and Cooling

  • Fireplace Count: 1
  • Air Conditioning: 13
  • Heating: 4
  • Heated Square Feet: 1,568
  • Heating Fuel Type: 0

    Utilities

  • Sewer System: 5
  • Water Service: 6

Building

  • Building Type: 0
  • Property Class: R
  • Subdivision: DOUGLAS LAKE RESORT RESUB
  • Land Acres: 0000001000
  • Standard Land Use Code: 1001
  • County Land Use Code: 03
  • State Land Use Code: C00
  • Legal Description 1: DOUGLAS LAKE RESORT RESUB PB: M PG: 339 LOT: 114 108.7 X 357.7 IRR CABIN #110

Neighborhood

  • School District Name: Jefferson County School District
  • Census Tract: 070900

Geography

  • Assessors Map Reference: 094J
  • District: 08
  • Parcel: 094J-B-030.00
  • Lot: 114
  • Municipality: JEFFERSON CNTY-UNINCORPORATED
  • Latitude: 35.9291
  • Longitude: -83.4871

    Address

  • Full Address: 120 Daryl Way
  • Address - House Number: 120
  • Address - Street Name: Daryl
  • Address - Suffix Type: Way
  • State: TN
  • City Name: Sevierville
  • Carrier Code: R017
  • 4-Digit Zip Code: 2572
  • Zip Code: 37876

Valuation

    Tax

  • Total Area: 1,008
  • Tax Year: 2022
  • Tax Amount: $92,100
  • Initial Tax Delinquent Year: 2019
  • Tax Rate Code Area: 45A00

    Appraisal Valuation

  • Standard Deviation: 0.1491
  • Valuation Date: May 24, 2023
  • Confidence Score: 70
  • Final Value: 287,821
  • High Value: 330,735
  • Low Value: 244,906

    Market Valuation

  • Market Total Value: $168,300
  • Market Land Value: $37,500
  • Market Improvement Value: $130,800

    Assessments Valuation

  • Assessed Year: 2022
  • Assessed Total Value: $42,075
  • Assessed Land Value: $9,375
  • Assessed Improvements Value: $32,700

    Sales

  • Current Sale Contract Date: Jun 05, 2013
  • Current Sale Recording Date: Jun 17, 2013
  • Current Sale Price:
  • Current Sale Document Type: 71
  • Current Sale Input Document Number: 13004359
  • Previous Sale Recording Date: Nov 14, 2011
  • Previous Sale Contract Date: Oct 28, 2011
  • Previous Sale Amount: $93,000
  • Previous Sale Document Type: 68
Data used for valuation calculations is provided by RealtyHop, and other third party sources

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Jefferson


Similar Homes for Sale

Currently no similar homes around

Nearby Rentals



Frequently Asked Questions

When was property at 120 Daryl Way built and last sold?
The property at 120 Daryl Way was built in 2000 and last sold on Jun 5, 2013 for $125,000.
How much is this home worth?
The estimated value of the home located at 120 Daryl Way is $635,914.
What are some comparable homes to 120 Daryl Way?
There are currently no comparable homes to 120 Daryl Way.