120 Daniel Drive #27
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 6, 2021 | No longer available | - | |
| No longer available | |||
| Aug 7, 2021 | In contract | - | |
| In contract | |||
| Jul 28, 2021 | Listed | $230,000 | |
| Listed | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/12/2022
|
2 Bed
|
3 Bath
|
-
|
$1,900
2 Bed
3 Bath
|
-
-
|
Rebekah Brackett
Foothills Property Management
| |
|
10/14/2021
|
2 Bed
|
3 Bath
|
-
|
$250,000
2 Bed
3 Bath
|
-
-
|
Melody Bell & Associates
Western Upstate KW
| |
|
07/28/2021
|
2 Bed
|
3 Bath
|
-
|
$230,000
2 Bed
3 Bath
|
-
-
|
Helen Adams
Century 21 Hometown Realtors
| |
|
03/31/2021
|
2 Bed
|
2 Bath
|
-
|
$232,000
2 Bed
2 Bath
|
-
-
|
-
| |
|
11/13/2020
|
2 Bed
|
2 Bath
|
-
|
$1,850
2 Bed
2 Bath
|
-
-
|
-
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017